Forum Engineering Inc
TSE:7088

Watchlist Manager
Forum Engineering Inc Logo
Forum Engineering Inc
TSE:7088
Watchlist
Price: 1 706 JPY 0.06%
Market Cap: 91.1B JPY

Income Statement

Earnings Waterfall
Forum Engineering Inc

Revenue
35.4B JPY
Cost of Revenue
-24.7B JPY
Gross Profit
10.7B JPY
Operating Expenses
-6.4B JPY
Operating Income
4.2B JPY
Other Expenses
-1.3B JPY
Net Income
2.9B JPY

Income Statement
Forum Engineering Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
1
4
7
10
12
12
12
13
13
13
13
12
10
8
7
6
0
6
6
6
0
Revenue
32 115
N/A
31 202
-3%
30 053
-4%
28 813
-4%
27 728
-4%
27 046
-2%
26 667
-1%
26 754
+0%
26 914
+1%
27 426
+2%
27 958
+2%
28 302
+1%
28 751
+2%
29 360
+2%
29 943
+2%
30 769
+3%
31 279
+2%
32 087
+3%
32 930
+3%
33 839
+3%
34 688
+3%
35 388
+2%
Gross Profit
Cost of Revenue
(21 079)
(20 942)
(20 343)
(19 685)
(19 205)
(18 623)
(18 625)
(18 803)
(19 023)
(19 364)
(19 688)
(20 056)
(20 326)
(20 721)
(21 130)
(21 607)
(22 134)
(22 560)
(23 080)
(23 616)
(24 186)
(24 715)
Gross Profit
11 036
N/A
10 260
-7%
9 711
-5%
9 128
-6%
8 523
-7%
8 423
-1%
8 042
-5%
7 951
-1%
7 891
-1%
8 062
+2%
8 270
+3%
8 246
0%
8 425
+2%
8 639
+3%
8 813
+2%
9 162
+4%
9 145
0%
9 527
+4%
9 850
+3%
10 223
+4%
10 502
+3%
10 673
+2%
Operating Income
Operating Expenses
(6 957)
(8 013)
(7 685)
(6 670)
(6 174)
(6 069)
(6 247)
(6 531)
(6 057)
(6 195)
(6 771)
(6 788)
(6 803)
(6 836)
(6 252)
(6 135)
(6 116)
(6 015)
(6 069)
(6 199)
(6 300)
(6 428)
Selling, General & Administrative
(6 271)
(7 356)
(7 028)
(6 669)
(5 582)
(5 767)
(5 945)
(6 229)
(5 604)
(6 193)
(6 769)
(6 786)
(6 466)
(6 835)
(6 250)
(6 134)
(5 717)
(6 014)
(6 069)
(6 198)
(5 911)
(6 427)
Depreciation & Amortization
(686)
0
0
0
(591)
0
0
0
(451)
0
0
0
(336)
0
0
0
(398)
0
0
0
(389)
0
Other Operating Expenses
(0)
(657)
(657)
0
(1)
(302)
(302)
(302)
(2)
(2)
0
(2)
(1)
(1)
(2)
(1)
(1)
(1)
0
(1)
(1)
(1)
Operating Income
4 079
N/A
2 247
-45%
2 026
-10%
2 458
+21%
2 349
-4%
2 354
+0%
1 795
-24%
1 420
-21%
1 834
+29%
1 867
+2%
1 499
-20%
1 458
-3%
1 622
+11%
1 803
+11%
2 561
+42%
3 027
+18%
3 029
+0%
3 512
+16%
3 781
+8%
4 024
+6%
4 202
+4%
4 245
+1%
Pre-Tax Income
Interest Income Expense
0
(1)
(4)
(7)
(10)
(12)
(12)
(12)
(13)
(13)
(13)
(13)
(12)
(10)
(8)
(7)
(3)
17
36
55
74
72
Non-Reccuring Items
(656)
0
0
0
(301)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
Total Other Income
(325)
(326)
(322)
(175)
(64)
(80)
(80)
(71)
(5)
11
8
11
9
11
12
10
(10)
(12)
(11)
(12)
8
9
Pre-Tax Income
3 098
N/A
1 920
-38%
1 700
-11%
2 276
+34%
1 974
-13%
2 262
+15%
1 703
-25%
1 337
-21%
1 816
+36%
1 865
+3%
1 494
-20%
1 456
-3%
1 619
+11%
1 804
+11%
2 565
+42%
3 030
+18%
3 016
0%
3 517
+17%
3 806
+8%
4 067
+7%
4 282
+5%
4 325
+1%
Net Income
Tax Provision
(963)
(597)
(532)
(722)
(629)
(722)
(542)
(423)
(567)
(582)
(464)
(452)
(455)
(523)
(782)
(948)
(1 010)
(1 193)
(1 293)
(1 384)
(1 458)
(1 460)
Income from Continuing Operations
2 135
1 323
1 167
1 554
1 345
1 540
1 161
914
1 249
1 283
1 030
1 004
1 164
1 281
1 783
2 082
2 006
2 324
2 513
2 683
2 824
2 865
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
4
13
22
33
45
49
53
60
54
Net Income (Common)
2 135
N/A
1 322
-38%
1 167
-12%
1 554
+33%
1 344
-13%
1 540
+15%
1 159
-25%
912
-21%
1 248
+37%
1 281
+3%
1 030
-20%
1 003
-3%
1 163
+16%
1 285
+10%
1 795
+40%
2 104
+17%
2 039
-3%
2 369
+16%
2 561
+8%
2 737
+7%
2 884
+5%
2 920
+1%
EPS (Diluted)
80.04
N/A
49.3
-38%
43.55
-12%
58.21
+34%
25.22
-57%
59.5
+136%
45.37
-24%
35.28
-22%
24.16
-32%
49.49
+105%
40.06
-19%
38.68
-3%
22.43
-42%
24.7
+10%
34.34
+39%
40.1
+17%
38.94
-3%
44.9
+15%
48.51
+8%
51.72
+7%
54.56
+5%
55.15
+1%