Income Statement

737.3B

Revenue

17.9B

Operating Income

20.9B

Net Income

Revenue	737.3B JPY
Cost of Revenue	-627.3B JPY
Gross Profit	110B JPY
Operating Expenses	-92.1B JPY
Operating Income	17.9B JPY
Other Expenses	3B JPY
Net Income	20.9B JPY

Currency: JPY

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	576 390 N/A	591 388 +3%	609 506 +3%	630 042 +3%	671 568 +7%	693 689 +3%	720 785 +4%	763 328 +6%	773 417 +1%	746 147 -4%	717 159 -4%	697 572 -3%	687 327 -1%	713 138 +4%	730 935 +2%	735 525 +1%	738 059 +0%	729 341 -1%	728 091 0%	713 968 -2%	691 965 -3%	669 482 -3%	644 017 -4%	635 817 -1%	629 262 -1%	626 815 0%	601 752 -4%	573 651 -5%	580 679 +1%	596 369 +3%	639 975 +7%	665 537 +4%	667 013 +0%	682 507 +2%	686 803 +1%	710 908 +4%	716 470 +1%	709 956 -1%	712 882 +0%	711 426 0%	737 288 +4%
Gross Profit
Cost of Revenue	(477 744)	(486 808)	(497 424)	(506 693)	(532 501)	(548 544)	(573 012)	(611 435)	(629 443)	(616 730)	(599 963)	(587 167)	(578 197)	(592 799)	(604 515)	(604 734)	(604 133)	(600 098)	(598 868)	(589 058)	(571 821)	(560 045)	(543 245)	(538 798)	(537 480)	(529 828)	(512 239)	(492 176)	(495 111)	(504 345)	(530 463)	(546 186)	(550 938)	(567 186)	(577 558)	(600 313)	(603 991)	(604 383)	(607 000)	(606 822)	(627 284)
Gross Profit	98 646 N/A	104 580 +6%	112 082 +7%	123 349 +10%	139 067 +13%	145 145 +4%	147 773 +2%	151 893 +3%	143 974 -5%	129 417 -10%	117 196 -9%	110 405 -6%	109 130 -1%	120 339 +10%	126 420 +5%	130 791 +3%	133 926 +2%	129 243 -3%	129 223 0%	124 910 -3%	120 144 -4%	109 437 -9%	100 772 -8%	97 019 -4%	91 782 -5%	96 987 +6%	89 513 -8%	81 475 -9%	85 568 +5%	92 024 +8%	109 512 +19%	119 351 +9%	116 075 -3%	115 321 -1%	109 245 -5%	110 595 +1%	112 479 +2%	105 573 -6%	105 882 +0%	104 604 -1%	110 004 +5%
Operating Income
Operating Expenses	(70 313)	(71 994)	(72 049)	(74 124)	(77 027)	(78 060)	(79 983)	(81 040)	(81 275)	(81 159)	(80 283)	(80 138)	(79 477)	(80 563)	(80 984)	(82 243)	(84 073)	(84 309)	(85 430)	(86 034)	(85 726)	(86 297)	(86 473)	(85 755)	(85 732)	(84 959)	(82 284)	(80 223)	(77 828)	(77 557)	(79 419)	(81 404)	(83 548)	(83 984)	(86 184)	(88 009)	(89 304)	(90 195)	(90 336)	(90 480)	(92 113)
Selling, General & Administrative	(70 312)	(64 372)	(72 049)	(74 125)	(77 027)	(69 962)	(79 982)	(81 038)	(81 273)	(73 526)	(80 282)	(80 137)	(79 476)	(72 288)	(80 984)	(82 242)	(84 072)	(74 865)	(85 427)	(86 033)	(85 725)	(75 838)	(86 475)	(85 755)	(85 732)	(73 660)	(82 283)	(80 223)	(77 827)	(67 503)	(79 417)	(81 402)	(83 548)	(73 574)	(86 186)	(88 009)	(89 303)	(78 912)	(90 333)	(90 479)	(92 110)
Research & Development	0	(7 622)	0	0	0	(8 096)	0	0	0	0	0	0	0	(8 274)	0	0	0	(9 443)	0	0	0	(10 459)	0	0	0	(11 298)	0	0	0	(10 053)	0	0	0	(10 410)	0	0	0	(11 281)	0	0	0
Other Operating Expenses	(1)	0	0	1	0	0	(1)	0	0	(7 633)	(1)	0	(1)	(1)	0	(1)	0	(1)	(3)	(1)	(1)	0	0	0	0	(1)	0	0	(1)	(1)	(2)	(2)	0	0	2	0	0	(2)	(3)	(1)	(3)
Operating Income	28 333 N/A	32 586 +15%	40 033 +23%	49 225 +23%	62 040 +26%	67 085 +8%	67 790 +1%	70 853 +5%	62 699 -12%	48 258 -23%	36 913 -24%	30 267 -18%	29 653 -2%	39 776 +34%	45 436 +14%	48 548 +7%	49 853 +3%	44 934 -10%	43 793 -3%	38 876 -11%	34 418 -11%	23 140 -33%	14 299 -38%	11 264 -21%	6 050 -46%	12 028 +99%	7 229 -40%	1 252 -83%	7 740 +518%	14 467 +87%	30 093 +108%	37 947 +26%	32 527 -14%	31 337 -4%	23 061 -26%	22 586 -2%	23 175 +3%	15 378 -34%	15 546 +1%	14 124 -9%	17 891 +27%
Pre-Tax Income
Interest Income Expense	11 276	8 079	4 913	6 020	10 562	11 415	12 289	10 595	4 987	3 063	(2 911)	(4 077)	1 021	3 178	8 532	10 981	7 418	8 276	6 807	4 870	1 999	4 636	1 920	1 598	2 597	1 565	924	239	197	2 539	6 679	10 117	11 248	13 080	16 934	19 245	14 752	12 368	11 657	16 523	18 014
Non-Reccuring Items	(3 059)	(6 374)	(6 873)	(7 852)	(7 822)	(2 360)	(2 290)	(1 704)	(3 867)	(6 087)	(6 128)	(6 793)	(6 769)	(4 078)	(5 068)	(4 857)	(3 680)	(4 038)	(4 043)	(3 937)	(3 597)	(18 557)	(17 464)	(17 080)	(18 235)	(11 084)	(11 014)	(11 304)	(11 359)	(9 378)	(9 342)	(8 882)	(7 395)	(1 750)	(1 864)	(2 290)	(3 449)	(4 309)	(5 070)	(6 039)	(6 050)
Gain/Loss on Disposition of Assets	771	410	252	248	307	273	257	242	201	0	169	165	137	193	311	323	408	450	317	374	285	332	342	348	339	208	205	142	0	(1 423)	(1 453)	(1 450)	(1 363)	(708)	418	511	559	1 490	314	191	371
Total Other Income	1 791	1 648	2 583	3 473	3 531	2 276	3 442	2 775	2 842	2 605	2 983	2 859	3 221	2 755	3 089	3 130	3 118	3 244	3 896	3 984	3 723	3 358	4 070	4 694	5 161	4 163	4 137	3 143	2 985	1 789	1 214	1 301	1 707	3 319	3 402	4 074	3 409	2 812	3 965	3 670	4 934
Pre-Tax Income	39 112 N/A	36 349 -7%	40 908 +13%	51 114 +25%	68 618 +34%	78 689 +15%	81 488 +4%	82 761 +2%	66 862 -19%	47 839 -28%	31 026 -35%	22 421 -28%	27 263 +22%	41 824 +53%	52 300 +25%	58 125 +11%	57 117 -2%	52 866 -7%	50 770 -4%	44 167 -13%	36 828 -17%	12 909 -65%	3 167 -75%	824 -74%	(4 088) N/A	6 880 N/A	1 481 -78%	(6 528) N/A	(437) +93%	7 994 N/A	27 191 +240%	39 033 +44%	36 724 -6%	45 278 +23%	41 951 -7%	44 126 +5%	38 446 -13%	27 739 -28%	26 412 -5%	28 469 +8%	35 160 +24%
Net Income
Tax Provision	(10 641)	(11 474)	(12 353)	(13 464)	(18 674)	(26 480)	(26 848)	(25 589)	(21 580)	(14 017)	(9 546)	(9 126)	(7 875)	(11 635)	(15 084)	(15 286)	(16 170)	(13 676)	(12 464)	(11 659)	(9 018)	(6 765)	(5 522)	(4 398)	(6 280)	(8 581)	(7 040)	(6 150)	(6 070)	(6 756)	(10 180)	(12 999)	(13 345)	(14 499)	(16 243)	(16 393)	(13 662)	(10 615)	(9 127)	(9 502)	(10 355)
Income from Continuing Operations	28 471	24 875	28 555	37 650	49 944	52 209	54 640	57 172	45 282	33 822	21 480	13 295	19 388	30 189	37 216	42 839	40 947	39 190	38 306	32 508	27 810	6 144	(2 355)	(3 574)	(10 368)	(1 701)	(5 559)	(12 678)	(6 507)	1 238	17 011	26 034	23 379	30 779	25 708	27 733	24 784	17 124	17 285	18 967	24 805
Income to Minority Interest	(2 648)	(3 117)	(3 813)	(4 503)	(5 517)	(5 395)	(5 430)	(5 516)	(4 672)	(3 768)	(2 934)	(2 115)	(2 375)	(2 860)	(3 348)	(3 957)	(3 991)	(3 908)	(4 074)	(3 824)	(3 582)	(2 725)	(1 730)	(1 287)	(518)	(517)	(876)	(1 374)	(1 756)	(2 600)	(3 666)	(3 931)	(4 415)	(4 943)	(4 665)	(4 713)	(4 299)	(3 804)	(3 721)	(3 652)	(3 884)
Net Income (Common)	25 822 N/A	21 757 -16%	24 742 +14%	33 147 +34%	44 426 +34%	46 813 +5%	49 208 +5%	51 655 +5%	40 608 -21%	30 053 -26%	18 547 -38%	11 178 -40%	17 014 +52%	27 328 +61%	33 865 +24%	38 882 +15%	36 954 -5%	35 281 -5%	34 231 -3%	28 683 -16%	24 227 -16%	3 419 -86%	(4 084) N/A	(4 861) -19%	(10 886) -124%	(2 218) +80%	(6 435) -190%	(14 052) -118%	(8 262) +41%	(1 361) +84%	13 345 N/A	22 104 +66%	18 964 -14%	25 835 +36%	21 042 -19%	23 019 +9%	20 485 -11%	13 320 -35%	13 564 +2%	15 316 +13%	20 920 +37%
EPS (Diluted)	150.12 N/A	126.49 -16%	143.01 +13%	191.6 +34%	256.79 +34%	271.21 +6%	284.43 +5%	298.58 +5%	234.72 -21%	173.97 -26%	107.83 -38%	64.61 -40%	98.34 +52%	158.38 +61%	195.75 +24%	224.75 +15%	213.6 -5%	204.17 -4%	197.86 -3%	165.79 -16%	140.07 -16%	19.77 -86%	-23.61 N/A	-28.1 -19%	-62.94 -124%	-12.82 +80%	-37.2 -190%	-81.24 -118%	-47.77 +41%	-7.87 +84%	77.15 N/A	127.79 +66%	109.64 -14%	149.36 +36%	121.65 -19%	133.67 +10%	119.69 -10%	77.55 -35%	80.02 +3%	90.27 +13%	124.99 +38%

Income Statement Balance Sheet Cash Flow Statement

NOK Corp
TSE:7240

Income Statement

Earnings Waterfall
NOK Corp

Income Statement
NOK Corp

See Also

Company

Help

Tools

Stocks

NOK Corp TSE:7240

Income Statement

Earnings Waterfall NOK Corp

Income Statement NOK Corp

See Also

Company

Help

Tools

Stocks

NOK Corp
TSE:7240

Earnings Waterfall
NOK Corp

Income Statement
NOK Corp