N

Nadex Co Ltd
TSE:7435

Watchlist Manager
Nadex Co Ltd
TSE:7435
Watchlist
Price: 978 JPY 0.41% Market Closed
Market Cap: 8.6B JPY

Cash Flow Statement

Cash Flow Statement
Nadex Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024 Oct-2024 Apr-2025 Oct-2025
Operating Cash Flow
Net Income
(645)
(131)
(675)
(450)
(1 306)
373
478
1 507
387
571
766
809
1 223
1 328
950
1 501
2 364
1 941
1 186
1 071
1 774
2 595
2 136
1 691
1 610
1 298
981
898
897
1 189
1 456
1 717
1 949
1 391
1 218
488
720
1 367
Depreciation & Amortization
(46)
(6)
(53)
(67)
(173)
(2)
49
(7)
215
210
207
193
185
252
387
526
611
623
602
584
592
597
574
537
518
512
624
837
921
875
819
770
712
688
694
694
695
708
Other Non-Cash Items
(15)
73
192
100
571
16
5
(1 305)
(441)
(608)
(250)
(160)
(368)
(404)
(91)
(80)
(17)
(71)
(37)
122
70
(48)
(53)
(48)
(97)
(118)
(109)
(94)
(35)
32
(7)
4
38
(95)
(66)
360
130
(293)
Cash Taxes Paid
(354)
(93)
(196)
(178)
(446)
(4)
(13)
155
(2)
12
40
69
72
147
186
334
716
796
727
389
450
859
818
775
722
560
349
274
292
509
588
588
598
736
779
375
291
662
Cash Interest Paid
3
2
2
(2)
(2)
(1)
5
(2)
21
16
8
5
5
8
12
14
15
14
13
13
14
13
8
5
2
1
9
17
16
13
16
13
7
7
9
10
10
9
Change in Working Capital
358
(1 657)
777
2 171
481
(1 087)
(1 257)
44
(155)
463
(238)
(78)
72
(291)
(170)
(674)
(1 459)
(1 681)
(849)
(968)
(1 858)
332
2 421
(301)
(2 187)
(1 580)
(281)
1 603
(302)
(2 743)
(1 348)
846
(1 970)
(3 898)
(1 804)
954
483
94
Cash from Operating Activities
(348)
N/A
(1 721)
-394%
241
N/A
1 755
+627%
(427)
N/A
(700)
-64%
(725)
-3%
239
N/A
6
-98%
636
+10 872%
484
-24%
765
+58%
1 112
+45%
884
-20%
1 076
+22%
1 273
+18%
1 499
+18%
812
-46%
902
+11%
809
-10%
578
-29%
3 476
+501%
5 078
+46%
1 879
-63%
(156)
N/A
113
N/A
1 215
+973%
3 243
+167%
1 480
-54%
(647)
N/A
921
N/A
3 337
+262%
730
-78%
(1 913)
N/A
42
N/A
2 494
+5 901%
2 028
-19%
1 876
-8%
Investing Cash Flow
Capital Expenditures
22
(43)
262
84
84
(5)
(56)
(11)
(90)
(25)
(68)
(114)
(264)
(557)
(513)
(254)
(239)
(306)
(232)
(210)
(334)
(356)
(255)
(263)
(181)
(158)
(517)
(492)
(233)
(494)
(562)
(340)
(267)
(185)
(233)
(439)
(591)
(861)
Other Items
63
(104)
(247)
116
62
(198)
(221)
(66)
(131)
920
853
92
76
(31)
(1 939)
(1 963)
34
(78)
348
502
(15)
129
(1 395)
(1 581)
(159)
807
(1 287)
(1 524)
680
(292)
(294)
453
421
(419)
(406)
105
(462)
(644)
Cash from Investing Activities
85
N/A
(147)
N/A
14
N/A
199
+1 283%
146
-27%
(203)
N/A
(277)
-36%
(76)
+73%
(222)
-192%
894
N/A
785
-12%
(22)
N/A
(187)
-751%
(588)
-214%
(2 451)
-317%
(2 217)
+10%
(205)
+91%
(383)
-87%
115
N/A
292
+153%
(349)
N/A
(227)
+35%
(1 650)
-627%
(1 844)
-12%
(340)
+82%
650
N/A
(1 804)
N/A
(2 016)
-12%
447
N/A
(785)
N/A
(856)
-9%
112
N/A
154
+37%
(604)
N/A
(638)
-6%
(334)
+48%
(1 053)
-216%
(1 505)
-43%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(0)
1
0
1
0
0
0
(0)
(1)
(1)
(1)
(0)
(0)
(3)
(3)
(2)
(1)
(1)
(0)
(0)
(100)
(100)
0
0
0
0
0
0
0
0
0
(0)
(358)
(700)
(670)
(401)
(266)
Net Issuance of Debt
(58)
(16)
(161)
208
314
(229)
(524)
(522)
(410)
(627)
(948)
355
104
62
31
206
(25)
152
163
(127)
(303)
(534)
(351)
(175)
(173)
(121)
1 510
(218)
(2 826)
(797)
(391)
(803)
(590)
451
731
(1 280)
(1 183)
(295)
Cash Paid for Dividends
0
0
28
28
47
19
19
28
(103)
(93)
(93)
(93)
(103)
(112)
(112)
(112)
(112)
(148)
(168)
(150)
(149)
(252)
(315)
(443)
(415)
(333)
(314)
(176)
(111)
(176)
(214)
(307)
(344)
(401)
(398)
(310)
(308)
(289)
Other
1
0
0
0
0
0
0
0
0
0
0
(828)
(3)
(3)
(2)
(2)
(6)
(6)
(0)
0
(16)
(16)
(0)
(0)
(3)
(3)
(3)
0
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Cash from Financing Activities
(58)
N/A
(13)
+78%
(129)
-895%
237
N/A
362
+53%
(210)
N/A
(506)
-141%
(494)
+2%
(513)
-4%
(721)
-41%
(1 042)
-45%
(566)
+46%
(1)
+100%
(52)
-4 664%
(85)
-63%
90
N/A
(145)
N/A
(3)
+98%
(5)
-62%
(277)
-5 423%
(467)
-69%
(902)
-93%
(766)
+15%
(618)
+19%
(591)
+4%
(456)
+23%
1 193
N/A
(397)
N/A
(2 940)
-641%
(976)
+67%
(607)
+38%
(1 113)
-83%
(937)
+16%
(311)
+67%
(370)
-19%
(2 264)
-512%
(1 896)
+16%
(853)
+55%
Change in Cash
Effect of Foreign Exchange Rates
(4)
1
(14)
(1)
15
(5)
(9)
(9)
(8)
(4)
(2)
(7)
22
34
8
19
(28)
(43)
(100)
(247)
(32)
135
(60)
25
73
(78)
(33)
(56)
25
110
218
710
257
74
373
(52)
68
138
Net Change in Cash
(325)
N/A
(1 880)
-478%
112
N/A
2 190
+1 855%
95
-96%
(1 118)
N/A
(1 516)
-36%
(340)
+78%
(737)
-117%
806
N/A
225
-72%
170
-25%
946
+457%
278
-71%
(1 453)
N/A
(835)
+43%
1 121
N/A
383
-66%
912
+138%
576
-37%
(271)
N/A
2 482
N/A
2 601
+5%
(557)
N/A
(1 013)
-82%
229
N/A
570
+149%
775
+36%
(987)
N/A
(2 298)
-133%
(324)
+86%
3 046
N/A
203
-93%
(2 754)
N/A
(593)
+78%
(155)
+74%
(853)
-452%
(345)
+60%
Free Cash Flow
Free Cash Flow
(327)
N/A
(1 764)
-440%
503
N/A
1 839
+266%
(344)
N/A
(705)
-105%
(780)
-11%
229
N/A
(84)
N/A
611
N/A
416
-32%
651
+56%
849
+30%
327
-61%
563
+72%
1 019
+81%
1 260
+24%
507
-60%
669
+32%
599
-10%
244
-59%
3 120
+1 179%
4 823
+55%
1 616
-66%
(336)
N/A
(44)
+87%
697
N/A
2 752
+295%
1 248
-55%
(1 140)
N/A
359
N/A
2 997
+736%
462
-85%
(2 098)
N/A
(191)
+91%
2 056
N/A
1 437
-30%
1 014
-29%