First Time Loading...

Workman Co Ltd
TSE:7564

Watchlist Manager
Workman Co Ltd Logo
Workman Co Ltd
TSE:7564
Watchlist
Price: 3 900 JPY -0.38% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Workman Co Ltd stock under the Base Case scenario is 2 342.03 JPY. Compared to the current market price of 3 900 JPY, Workman Co Ltd is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 342.03 JPY
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
98
vs Industry
11
Median 3Y
3.5
Median 5Y
4.8
Industry
0.6
Forward
2.3
More Details
19.3
P/E
P/E
Price to Earnings
19.3
vs History
98
vs Industry
25
Median 3Y
24.5
Median 5Y
30.8
Industry
16.4
Forward
19.4
More Details
47.2
P/OCF
P/OCF
Price to OCF
47.2
vs History
49
vs Industry
5
Median 3Y
27.9
Median 5Y
47.4
Industry
7.9
More Details
134.3
P/FCFE
P/FCFE
Price to FCFE
134.3
vs History
26
vs Industry
3
Median 3Y
36.2
Median 5Y
70.1
Industry
15.6
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
98
vs Industry
25
Median 3Y
3.9
Median 5Y
5.3
Industry
1.6
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
98
vs Industry
16
Median 3Y
2.9
Median 5Y
4.3
Industry
0.7
Forward
1.8
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
98
vs Industry
18
Median 3Y
8.1
Median 5Y
11
Industry
2.2
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
98
vs Industry
30
Median 3Y
13.3
Median 5Y
18
Industry
8.3
Forward
9.3
More Details
10.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.3
vs History
98
vs Industry
40
Median 3Y
14.2
Median 5Y
19.2
Industry
12.7
Forward
10.1
More Details
36.6
EV/OCF
EV/OCF
Enterprise Value to OCF
36.6
vs History
57
vs Industry
7
Median 3Y
24.5
Median 5Y
39.1
Industry
9
More Details
97.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
97.5
vs History
30
vs Industry
4
Median 3Y
32.2
Median 5Y
62.7
Industry
12.5
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
96
vs Industry
10
Median 3Y
6.3
Median 5Y
8.7
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Workman Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Workman Co Ltd
TSE:7564
318.3B JPY 2.4 19.3 9.4 10.3
ES
Industria de Diseno Textil SA
MAD:ITX
136.1B EUR 3.8 25.3 13.1 18.6
US
TJX Companies Inc
NYSE:TJX
108.1B USD 2 24.2 15.6 18.2
JP
Fast Retailing Co Ltd
TSE:9983
12.7T JPY 4.4 39.8 19.2 28
ZA
Pepkor Holdings Ltd
JSE:PPH
65.2B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
44.1B USD 2.2 23.5 15.2 18
ZA
Mr Price Group Ltd
JSE:MRP
44B Zac 0 0 0 0
ZA
Foschini Group Ltd
JSE:TFG
31.3B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27.4B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
289.2B SEK 1.2 30.7 8.5 20.7
IN
Trent Ltd
NSE:TRENT
1.5T INR 13.7 184 98.1 149

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.