Canon Inc
TSE:7751
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.5), the stock would be worth ¥5 001.91 (24% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.2 | ¥4 024 |
0%
|
| 3-Year Average | 6.5 | ¥5 001.91 |
+24%
|
| 5-Year Average | 6.1 | ¥4 668.68 |
+16%
|
| Industry Average | 9 | ¥6 959.65 |
+73%
|
| Country Average | 8.7 | ¥6 670.92 |
+66%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥4T
|
/ |
Jan 2026
¥694.6B
|
= |
|
|
¥4T
|
/ |
Dec 2026
¥722.8B
|
= |
|
|
¥4T
|
/ |
Dec 2027
¥771.3B
|
= |
|
|
¥4T
|
/ |
Dec 2028
¥804.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Canon Inc
TSE:7751
|
3.5T JPY | 5.2 | 10.6 | |
| US |
|
Apple Inc
NASDAQ:AAPL
|
4T USD | 26.1 | 33.8 | |
| KR |
|
Samsung Electronics Co Ltd
KRX:005930
|
1 455.3T KRW | 14.7 | 32.9 | |
| US |
|
Dell Technologies Inc
NYSE:DELL
|
143.2B USD | 18.6 | 24.1 | |
| US |
S
|
SanDisk Corp
NASDAQ:SNDK
|
146.5B USD | 0 | 0 | |
| US |
|
Western Digital Corp
NASDAQ:WDC
|
137.4B USD | 39.9 | 36.8 | |
| IE |
|
Seagate Technology Holdings PLC
NASDAQ:STX
|
127.7B USD | 45.6 | 64.8 | |
| CN |
|
Xiaomi Corp
HKEX:1810
|
812.2B HKD | 18.3 | 17.2 | |
| SG |
S
|
Seagate Technology Holdings PLC
XBER:847
|
72.8B EUR | 30.9 | 43.5 | |
| TW |
|
Quanta Computer Inc
TWSE:2382
|
1.2T TWD | 13.3 | 16.4 | |
| US |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
37.4B USD | 10.6 | -159.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Canon Inc
Glance View
Canon Inc.'s journey began in the tumultuous 1930s, a time when high-quality cameras were a luxury limited to German-made products. Striving to create Japan's first 35mm camera, a group of visionary engineers planted the seeds of what would grow into a global imaging giant. Over the decades, Canon meticulously expanded its expertise, branching out beyond cameras into fields such as printers, medical imaging, and industrial products. This diversification allowed Canon to thrive even as the digital revolution transformed its core business, shifting from film cameras to digital technology. Central to Canon's success is its commitment to in-house manufacturing and thorough control over its supply chain, ensuring high-quality products that stood the test of time. In today's bustling global market, Canon's revenue streams flow primarily from its versatile imaging products and solutions. Consumer cameras and printers remain the heart of its operations, yet the company has skillfully adapted to technological advancements, gaining substantial footholds in professional and medical imaging sectors. By betting on R&D, it continuously innovates, introducing cutting-edge imaging solutions that cater to businesses, healthcare industries, and individual consumers. Canon's business model thrives on a robust balance of consumer electronics and high-tech solutions, safeguarding its revenue against volatility in any single market segment. As it navigates the complex waters of modern technology, Canon remains anchored to its founding principles of precision and quality, charting a course through a landscape where the digital and tangible worlds converge seamlessly.