First Time Loading...

Inabata & Co Ltd
TSE:8098

Watchlist Manager
Inabata & Co Ltd Logo
Inabata & Co Ltd
TSE:8098
Watchlist
Price: 3 185 JPY 1.27%
Updated: Apr 24, 2024

Intrinsic Value

Inabata & Co., Ltd. engages in the business of chemicals, electronic & housing materials, and others. [ Read More ]

The intrinsic value of one Inabata & Co Ltd stock under the Base Case scenario is 6 786.41 JPY. Compared to the current market price of 3 185 JPY, Inabata & Co Ltd is Undervalued by 53%.

Key Points:
Intrinsic Value
Base Case
6 786.41 JPY
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Inabata & Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Inabata & Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Inabata & Co Ltd

Provide an overview of the primary business activities
of Inabata & Co Ltd.

What unique competitive advantages
does Inabata & Co Ltd hold over its rivals?

What risks and challenges
does Inabata & Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inabata & Co Ltd.

Provide P/S
for Inabata & Co Ltd.

Provide P/E
for Inabata & Co Ltd.

Provide P/OCF
for Inabata & Co Ltd.

Provide P/FCFE
for Inabata & Co Ltd.

Provide P/B
for Inabata & Co Ltd.

Provide EV/S
for Inabata & Co Ltd.

Provide EV/GP
for Inabata & Co Ltd.

Provide EV/EBITDA
for Inabata & Co Ltd.

Provide EV/EBIT
for Inabata & Co Ltd.

Provide EV/OCF
for Inabata & Co Ltd.

Provide EV/FCFF
for Inabata & Co Ltd.

Provide EV/IC
for Inabata & Co Ltd.

What are the Revenue projections
for Inabata & Co Ltd?

How accurate were the past Revenue estimates
for Inabata & Co Ltd?

What are the Net Income projections
for Inabata & Co Ltd?

How accurate were the past Net Income estimates
for Inabata & Co Ltd?

What are the EPS projections
for Inabata & Co Ltd?

How accurate were the past EPS estimates
for Inabata & Co Ltd?

What are the EBIT projections
for Inabata & Co Ltd?

How accurate were the past EBIT estimates
for Inabata & Co Ltd?

Compare the revenue forecasts
for Inabata & Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inabata & Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inabata & Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inabata & Co Ltd compared to its peers.

Compare the P/E ratios
of Inabata & Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Inabata & Co Ltd with its peers.

Analyze the financial leverage
of Inabata & Co Ltd compared to its main competitors.

Show all profitability ratios
for Inabata & Co Ltd.

Provide ROE
for Inabata & Co Ltd.

Provide ROA
for Inabata & Co Ltd.

Provide ROIC
for Inabata & Co Ltd.

Provide ROCE
for Inabata & Co Ltd.

Provide Gross Margin
for Inabata & Co Ltd.

Provide Operating Margin
for Inabata & Co Ltd.

Provide Net Margin
for Inabata & Co Ltd.

Provide FCF Margin
for Inabata & Co Ltd.

Show all solvency ratios
for Inabata & Co Ltd.

Provide D/E Ratio
for Inabata & Co Ltd.

Provide D/A Ratio
for Inabata & Co Ltd.

Provide Interest Coverage Ratio
for Inabata & Co Ltd.

Provide Altman Z-Score Ratio
for Inabata & Co Ltd.

Provide Quick Ratio
for Inabata & Co Ltd.

Provide Current Ratio
for Inabata & Co Ltd.

Provide Cash Ratio
for Inabata & Co Ltd.

What is the historical Revenue growth
over the last 5 years for Inabata & Co Ltd?

What is the historical Net Income growth
over the last 5 years for Inabata & Co Ltd?

What is the current Free Cash Flow
of Inabata & Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inabata & Co Ltd.

Financials

Balance Sheet Decomposition
Inabata & Co Ltd

Current Assets 341.3B
Cash & Short-Term Investments 48B
Receivables 200.6B
Other Current Assets 92.7B
Non-Current Assets 68.6B
Long-Term Investments 32.5B
PP&E 18.1B
Intangibles 3.5B
Other Non-Current Assets 14.6B
Current Liabilities 181.6B
Accounts Payable 123.4B
Accrued Liabilities 1.1B
Other Current Liabilities 57.2B
Non-Current Liabilities 38.2B
Long-Term Debt 20.9B
Other Non-Current Liabilities 17.3B
Efficiency

Earnings Waterfall
Inabata & Co Ltd

Revenue
747.5B JPY
Cost of Revenue
-680.4B JPY
Gross Profit
67.1B JPY
Operating Expenses
-46.6B JPY
Operating Income
20.5B JPY
Other Expenses
300m JPY
Net Income
20.8B JPY

Free Cash Flow Analysis
Inabata & Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Inabata & Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
Positive 3-Year Average ROE
Positive Free Cash Flow
48/100
Profitability
Score

Inabata & Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Inabata & Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
High Altman Z-Score
Short-Term Solvency
65/100
Solvency
Score

Inabata & Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Inabata & Co Ltd

There are no price targets for Inabata & Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Inabata & Co Ltd

1M 1M
-1%
6M 6M
+5%
1Y 1Y
+17%
3Y 3Y
+113%
5Y 5Y
+148%
10Y 10Y
+355%
Annual Price Range
3 185
52w Low
2 722
52w High
3 335
Price Metrics
Average Annual Return 17.52%
Standard Deviation of Annual Returns 24.46%
Max Drawdown -40%
Shares Statistics
Market Capitalization 175.9B JPY
Shares Outstanding 53 634 608
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Inabata & Co Ltd Logo
Inabata & Co Ltd

Country

Japan

Industry

Trading Companies & Distributors

Market Cap

175.9B JPY

Dividend Yield

3.82%

Description

Inabata & Co., Ltd. engages in the business of chemicals, electronic & housing materials, and others. The company is headquartered in Osaka, Osaka-Fu and currently employs 4,203 full-time employees. The company operates in five business segments. The Information and Electronics segment provides semiconductors and liquid crystal materials, machinery equipment, ink for copiers and printers, as well as materials for electronics industry. The Chemical segment offers raw materials of automobile components, resins and gum, paintings and inks, paper manufacturing chemicals. The Living Industry segment sells intermediates for medical and agricultural chemicals, fine chemicals, raw materials of pesticide and toiletries, functional food, marine products, agricultural products, and starches. The Synthetic Resin segment provides general-purpose resins and engineering plastic. The Housing Environment segment sells wood, bonded wood, wood construction materials, housing equipment and housing-related materials.

Contact

OSAKA-FU
Osaka
1-15-14, Minamisemba, Chuo-ku
+81662676051.0
https://www.inabata.co.jp/

IPO

1961-10-02

Employees

4 203

Officers

President & Director
Mr. Katsutaro Inabata
Senior Managing Executive Officer in Charge of Administrative Affairs & Director
Mr. Kenichi Yokota
Senior Managing Executive Officer & Director
Mr. Toyohiro Akao
Managing Executive Officer & Director
Mr. Masahiro Sugiyama
Managing Executive Officer & GM of Plastics - Southeast Asia
Koji Nakano
Executive Officer & President, Inabata Fine Tech Co., Ltd.
Mr. Katsutoshi Tanaka

See Also

Discover More
What is the Intrinsic Value of one Inabata & Co Ltd stock?

The intrinsic value of one Inabata & Co Ltd stock under the Base Case scenario is 6 786.41 JPY.

Is Inabata & Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 185 JPY, Inabata & Co Ltd is Undervalued by 53%.