Watchlist Manager

Watchlist

Price: 2 877.5 JPY -1.32% Market Closed

Market Cap: ¥567.6B

	Tobu Railway Co Ltd TSE:9001	JP

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	4 885	0	0	4 819	0	0	4 450	0	0	4 221	0	0	3 673	0	0	3 299	6 529	9 670	13 581	12 694	12 609	12 576	12 494	12 339	12 139	11 893	11 651	11 297	11 046	10 772	10 569	10 336	10 242	10 059	9 826	9 655	9 396	9 242	9 128	8 920	8 639	8 326	7 963	7 678	7 437	7 251	7 093	6 988	6 907	6 838	6 766	6 704	6 618	6 534	6 501	6 437	6 399	6 356	6 300	6 234	6 116	5 981	5 822	5 736	5 687	5 649	5 655	5 658	5 654	5 666	5 645	5 671	5 802	5 955	6 257	0	0	0
Revenue	460 729 N/A	471 588 +2%	480 958 +2%	485 042 +1%	483 084 0%	479 426 -1%	477 252 0%	466 559 -2%	466 851 +0%	461 692 -1%	454 341 -2%	444 639 -2%	436 202 -2%	429 673 -1%	437 099 +2%	433 766 -1%	430 857 -1%	414 431 -4%	557 147 +34%	550 156 -1%	543 908 -1%	541 527 0%	543 407 +0%	546 830 +1%	561 777 +3%	571 260 +2%	577 223 +1%	583 115 +1%	575 409 -1%	581 057 +1%	593 649 +2%	594 082 +0%	597 205 +1%	595 877 0%	583 268 -2%	581 950 0%	585 447 +1%	578 517 -1%	574 334 -1%	570 321 -1%	566 080 -1%	564 620 0%	568 887 +1%	572 069 +1%	574 231 +0%	574 904 +0%	569 519 -1%	566 628 -1%	568 125 +0%	593 542 +4%	617 543 +4%	641 100 +4%	671 030 +5%	667 308 -1%	653 874 -2%	592 809 -9%	548 579 -7%	518 032 -6%	496 326 -4%	506 255 +2%	500 489 -1%	501 835 +0%	506 023 +1%	533 118 +5%	557 614 +5%	585 626 +5%	614 751 +5%	633 100 +3%	637 911 +1%	634 133 -1%	635 964 +0%	628 503 -1%	629 378 +0%	627 723 0%	631 461 +1%	630 160 0%	640 218 +2%	648 904 +1%
Gross Profit
Cost of Revenue	(330 622)	(336 119)	(343 287)	(347 608)	(354 443)	(350 029)	(347 699)	(331 105)	(333 053)	(330 914)	(328 697)	(322 591)	(317 820)	(312 973)	(321 204)	(316 860)	(315 622)	(299 558)	(406 908)	(404 716)	(399 082)	(396 778)	(397 004)	(395 115)	(401 497)	(404 137)	(399 645)	(399 998)	(395 371)	(399 849)	(415 706)	(418 641)	(421 698)	(422 039)	(412 228)	(409 368)	(408 902)	(403 294)	(398 257)	(396 152)	(393 058)	(391 949)	(393 777)	(395 480)	(396 755)	(398 157)	(396 575)	(394 784)	(397 969)	(416 931)	(433 253)	(450 566)	(471 455)	(470 166)	(467 065)	(442 085)	(424 558)	(410 053)	(396 579)	(387 854)	(375 994)	(366 828)	(368 588)	(384 923)	(401 228)	(420 420)	(440 959)	(449 082)	(447 499)	(441 827)	(441 499)	(435 598)	(434 308)	(432 386)	(433 773)	(433 543)	(442 082)	(448 117)
Gross Profit	130 107 N/A	135 469 +4%	137 671 +2%	137 434 0%	128 641 -6%	129 397 +1%	129 553 +0%	135 454 +5%	133 798 -1%	130 778 -2%	125 644 -4%	122 048 -3%	118 382 -3%	116 700 -1%	115 895 -1%	116 906 +1%	115 235 -1%	114 873 0%	150 239 +31%	145 440 -3%	144 826 0%	144 749 0%	146 403 +1%	151 715 +4%	160 280 +6%	167 123 +4%	177 578 +6%	183 117 +3%	180 038 -2%	181 208 +1%	177 943 -2%	175 441 -1%	175 507 +0%	173 838 -1%	171 040 -2%	172 582 +1%	176 545 +2%	175 223 -1%	176 077 +0%	174 169 -1%	173 022 -1%	172 671 0%	175 110 +1%	176 589 +1%	177 476 +1%	176 747 0%	172 944 -2%	171 844 -1%	170 156 -1%	176 611 +4%	184 290 +4%	190 534 +3%	199 575 +5%	197 142 -1%	186 809 -5%	150 724 -19%	124 021 -18%	107 979 -13%	99 747 -8%	118 401 +19%	124 495 +5%	135 007 +8%	137 435 +2%	148 195 +8%	156 386 +6%	165 206 +6%	173 792 +5%	184 018 +6%	190 412 +3%	192 306 +1%	194 465 +1%	192 905 -1%	195 070 +1%	195 337 +0%	197 688 +1%	196 617 -1%	198 136 +1%	200 787 +1%
Operating Income
Operating Expenses	(100 687)	(101 983)	(101 687)	(101 491)	(100 172)	(99 402)	(98 738)	(99 754)	(99 291)	(99 420)	(97 957)	(97 939)	(96 648)	(94 878)	(93 380)	(91 920)	(91 160)	(89 983)	(119 459)	(117 246)	(115 521)	(113 860)	(113 820)	(115 471)	(117 660)	(119 426)	(125 034)	(125 307)	(124 178)	(124 398)	(121 930)	(122 664)	(122 609)	(122 182)	(117 882)	(116 935)	(115 844)	(113 467)	(111 678)	(109 454)	(108 109)	(107 076)	(106 775)	(106 925)	(106 557)	(106 699)	(106 299)	(105 688)	(106 382)	(111 730)	(116 995)	(121 991)	(126 826)	(126 171)	(124 156)	(118 539)	(115 159)	(113 533)	(116 891)	(115 037)	(114 776)	(113 567)	(112 703)	(114 120)	(114 235)	(115 263)	(117 104)	(118 000)	(118 734)	(119 673)	(120 582)	(121 284)	(121 796)	(122 271)	(123 084)	(124 406)	(126 426)	(128 569)
Selling, General & Administrative	(102 293)	(101 983)	(101 687)	(101 491)	(93 827)	(99 402)	(98 738)	(106 099)	(99 291)	(99 420)	(97 957)	(97 939)	(96 648)	(94 878)	(93 380)	(91 920)	(91 160)	(89 983)	(107 033)	(117 246)	(115 521)	(113 860)	(101 981)	(115 470)	(117 660)	(119 424)	(110 569)	(125 306)	(124 177)	(124 397)	(107 042)	(122 662)	(122 607)	(122 182)	(102 486)	(116 934)	(115 843)	(113 466)	(96 078)	(109 454)	(108 108)	(107 075)	(91 337)	(106 924)	(106 556)	(106 699)	(91 466)	(105 687)	(106 382)	(111 728)	(101 452)	(121 991)	(126 825)	(126 172)	(107 868)	(118 538)	(115 158)	(113 531)	(96 131)	(115 035)	(114 775)	(113 566)	(94 822)	(114 119)	(114 232)	(115 261)	(99 352)	(117 999)	(118 733)	(119 672)	(103 424)	(121 284)	(121 796)	(122 270)	(105 824)	(124 404)	(126 425)	(128 568)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12 426)	0	0	0	(11 839)	0	0	0	(14 464)	0	0	0	(14 887)	0	0	0	(15 395)	0	0	0	(15 599)	0	0	0	(15 437)	0	0	0	(14 832)	0	0	0	(15 543)	0	0	0	(16 286)	0	0	0	(20 760)	0	0	0	(17 879)	0	0	0	(17 751)	0	0	0	(17 157)	0	0	0	(17 249)	0	0	0
Other Operating Expenses	1 606	0	0	0	(6 345)	0	0	6 345	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(2)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	0	(1)	(1)	(1)	(1)	(1)	0	0	(1)	(1)	(1)	(1)	0	(1)	(1)	0	(1)	0	1	0	1	(2)	0	0	(2)	0	(2)	(1)	0	(2)	(1)	(3)	(2)	(1)	(1)	(1)	(1)	(1)	0	0	0	(1)	(2)	(1)	(1)
Operating Income	29 420 N/A	33 486 +14%	35 984 +7%	35 943 0%	28 469 -21%	29 995 +5%	30 815 +3%	35 700 +16%	34 507 -3%	31 358 -9%	27 687 -12%	24 109 -13%	21 734 -10%	21 822 +0%	22 515 +3%	24 986 +11%	24 075 -4%	24 890 +3%	30 780 +24%	28 194 -8%	29 305 +4%	30 889 +5%	32 583 +5%	36 244 +11%	42 620 +18%	47 697 +12%	52 544 +10%	57 810 +10%	55 860 -3%	56 810 +2%	56 013 -1%	52 777 -6%	52 898 +0%	51 656 -2%	53 158 +3%	55 647 +5%	60 701 +9%	61 756 +2%	64 399 +4%	64 715 +0%	64 913 +0%	65 595 +1%	68 335 +4%	69 664 +2%	70 919 +2%	70 048 -1%	66 645 -5%	66 156 -1%	63 774 -4%	64 881 +2%	67 295 +4%	68 543 +2%	72 749 +6%	70 971 -2%	62 653 -12%	32 185 -49%	8 862 -72%	(5 554) N/A	(17 144) -209%	3 364 N/A	9 719 +189%	21 440 +121%	24 732 +15%	34 075 +38%	42 151 +24%	49 943 +18%	56 688 +14%	66 018 +16%	71 678 +9%	72 633 +1%	73 883 +2%	71 621 -3%	73 274 +2%	73 066 0%	74 604 +2%	72 211 -3%	71 710 -1%	72 218 +1%
Pre-Tax Income
Interest Income Expense	(8 476)	(9 931)	(8 056)	(7 971)	(2 641)	(7 792)	(7 299)	(10 252)	(10 048)	(9 192)	(9 760)	(9 215)	(8 881)	(7 996)	(7 477)	(6 960)	(6 080)	(5 097)	(6 874)	(5 864)	(5 752)	(6 262)	(6 434)	(6 371)	(6 156)	(3 748)	(3 598)	(2 968)	(2 693)	(4 513)	(4 789)	(2 640)	(5 426)	(5 176)	(5 916)	(8 239)	(7 571)	(7 450)	(7 642)	(7 038)	(6 748)	(6 381)	(4 359)	(5 540)	(1 549)	(1 228)	(1 007)	(836)	(1 281)	(1 217)	(1 094)	(1 103)	(4 120)	(4 003)	(4 226)	(4 293)	(4 274)	(4 267)	(4 726)	(4 687)	(4 669)	(4 528)	(4 252)	(3 652)	(3 595)	(3 448)	(3 236)	(3 179)	(2 875)	(2 712)	(2 869)	(2 574)	(3 000)	(811)	5 356	5 381	5 056	12 297
Non-Reccuring Items	(1 538)	(10 194)	(10 445)	(9 296)	1 237	(2 629)	(3 021)	(8 023)	(903)	(1 977)	2 877	(136)	3 552	3 536	3 925	(1 021)	(1 010)	(760)	(1 572)	(1 488)	(1 406)	(1 326)	(479)	(217)	(330)	(1 766)	(566)	47	940	2 920	1 216	9 344	9 670	9 549	9 774	1 905	(2 688)	(7 129)	(9 427)	(9 639)	(9 089)	(6 565)	(6 790)	(6 033)	(3 655)	(3 453)	(8 672)	(10 386)	(30 098)	(30 131)	(24 782)	(23 331)	(3 766)	(4 124)	(4 445)	(5 592)	(9 670)	(8 725)	(8 820)	(11 326)	(8 055)	(7 947)	(5 176)	(5 469)	(5 658)	(4 894)	(9 880)	(9 231)	(7 848)	(9 350)	(4 434)	(4 761)	(4 722)	(4 130)	(5 145)	(4 893)	(4 745)	(4 628)
Gain/Loss on Disposition of Assets	598	15 885	17 041	16 683	1 392	468	0	0	1 321	0	0	152	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	239	0	792	783	587	0	97	209	0	0	0	0	0	0	0	0	0	0	0	0	0	0	52	0	698	1 670	1 699	1 771	1 165	224	182	187	104	249	215	208	214	118	155	175	2 465
Total Other Income	2 359	4 596	4 773	4 261	1 984	891	2 104	2 413	2 583	3 448	6 734	5 209	5 143	1 734	1 384	1 568	808	660	1 741	1 857	2 193	2 241	1 690	176	(108)	116	868	1 212	1 093	941	706	141	137	71	548	(1 392)	(1 507)	(1 425)	(750)	715	787	662	(370)	(748)	(661)	(347)	504	585	572	496	197	202	(58)	(92)	175	15	2 130	4 254	8 411	10 394	10 538	9 716	6 926	5 060	3 381	2 361	1 363	1 207	1 371	1 308	1 019	1 300	932	486	974	800	663	1 196
Pre-Tax Income	22 363 N/A	33 842 +51%	39 297 +16%	39 620 +1%	30 441 -23%	20 933 -31%	22 599 +8%	19 838 -12%	27 460 +38%	23 637 -14%	27 538 +17%	20 119 -27%	21 548 +7%	19 096 -11%	20 347 +7%	18 573 -9%	17 793 -4%	19 693 +11%	24 075 +22%	22 699 -6%	24 340 +7%	25 542 +5%	27 360 +7%	29 832 +9%	36 026 +21%	42 299 +17%	49 248 +16%	56 101 +14%	55 200 -2%	56 158 +2%	53 146 -5%	59 622 +12%	57 279 -4%	56 100 -2%	57 564 +3%	47 921 -17%	48 935 +2%	45 991 -6%	46 580 +1%	49 545 +6%	50 646 +2%	53 898 +6%	56 816 +5%	57 440 +1%	65 263 +14%	65 020 0%	57 470 -12%	55 519 -3%	32 967 -41%	34 029 +3%	41 616 +22%	44 311 +6%	64 805 +46%	62 752 -3%	54 157 -14%	22 315 -59%	(2 952) N/A	(14 292) -384%	(22 279) -56%	(2 203) +90%	7 533 N/A	19 379 +157%	23 900 +23%	31 713 +33%	38 050 +20%	45 127 +19%	45 159 +0%	54 997 +22%	62 513 +14%	61 983 -1%	67 848 +9%	65 801 -3%	66 692 +1%	68 825 +3%	75 907 +10%	73 654 -3%	72 859 -1%	83 548 +15%
Net Income
Tax Provision	(9 171)	(14 519)	(15 945)	(15 179)	(10 957)	(8 606)	(10 993)	(9 708)	(11 565)	(9 522)	(12 844)	(9 514)	(8 423)	(6 756)	(7 558)	(7 392)	(7 806)	(6 927)	(9 455)	(9 727)	(9 692)	(11 998)	(11 295)	(12 816)	(14 182)	(15 803)	(18 800)	(19 996)	(20 530)	(21 010)	(19 997)	(25 586)	(24 336)	(23 724)	(25 609)	(19 301)	(19 346)	(18 457)	(17 983)	(17 846)	(18 062)	(18 721)	(19 675)	(19 843)	(21 912)	(21 381)	(20 331)	(20 227)	(14 769)	(15 134)	(13 116)	(13 566)	(19 026)	(18 783)	(18 191)	(11 697)	(6 368)	(3 858)	(2 870)	(6 617)	(8 368)	(10 136)	(10 413)	(12 086)	(13 179)	(15 479)	(16 011)	(18 486)	(19 915)	(20 121)	(19 450)	(18 788)	(19 289)	(19 448)	(24 274)	(22 960)	(22 533)	(26 034)
Income from Continuing Operations	13 192	19 323	23 352	24 441	19 484	12 327	11 606	10 130	15 895	14 115	14 694	10 605	13 125	12 340	12 789	11 181	9 987	12 766	14 620	12 972	14 648	13 544	16 065	17 016	21 844	26 496	30 448	36 105	34 670	35 148	33 149	34 036	32 943	32 376	31 955	28 620	29 589	27 534	28 597	31 699	32 584	35 177	37 141	37 597	43 351	43 639	37 139	35 292	18 198	18 895	28 500	30 745	45 779	43 969	35 966	10 618	(9 320)	(18 150)	(25 149)	(8 820)	(835)	9 243	13 487	19 627	24 871	29 648	29 148	36 511	42 598	41 862	48 398	47 013	47 403	49 377	51 633	50 694	50 326	57 514
Income to Minority Interest	(11)	(10)	(71)	(195)	(245)	(238)	(200)	(2)	(75)	(144)	(197)	(600)	(1 003)	(1 450)	(1 414)	(1 421)	(1 396)	(1 362)	(1 513)	(1 010)	(655)	(285)	(45)	(103)	(876)	(1 414)	(1 800)	(2 204)	(1 832)	(1 661)	(1 627)	(1 491)	(1 447)	(1 344)	(1 301)	(1 260)	(1 281)	(1 290)	(1 319)	(1 360)	(1 349)	(1 172)	(1 004)	(867)	(792)	(978)	(1 114)	(917)	(837)	(594)	(475)	(557)	(471)	(456)	(436)	(130)	26	171	184	(70)	(28)	(107)	(34)	52	(51)	(84)	30	(52)	(75)	(44)	(234)	(247)	(276)	(294)	(302)	(265)	(310)	(330)
Net Income (Common)	13 181 N/A	19 312 +47%	23 281 +21%	24 246 +4%	19 238 -21%	12 088 -37%	11 405 -6%	10 129 -11%	15 818 +56%	13 968 -12%	14 491 +4%	10 004 -31%	12 121 +21%	10 890 -10%	11 374 +4%	9 760 -14%	8 590 -12%	11 400 +33%	13 104 +15%	11 960 -9%	13 990 +17%	13 258 -5%	16 019 +21%	16 910 +6%	20 967 +24%	25 081 +20%	28 648 +14%	33 901 +18%	32 839 -3%	33 486 +2%	31 521 -6%	32 544 +3%	31 494 -3%	31 032 -1%	30 653 -1%	27 359 -11%	28 307 +3%	26 243 -7%	27 277 +4%	30 338 +11%	31 234 +3%	34 004 +9%	36 137 +6%	36 730 +2%	42 559 +16%	42 661 +0%	36 025 -16%	34 375 -5%	17 361 -49%	18 301 +5%	28 024 +53%	30 187 +8%	45 306 +50%	43 512 -4%	35 530 -18%	10 489 -70%	(9 291) N/A	(17 978) -93%	(24 965) -39%	(8 891) +64%	(864) +90%	9 135 N/A	13 453 +47%	19 679 +46%	24 819 +26%	29 564 +19%	29 179 -1%	36 460 +25%	42 524 +17%	41 820 -2%	48 164 +15%	46 766 -3%	47 128 +1%	49 082 +4%	51 330 +5%	50 428 -2%	50 013 -1%	57 183 +14%
EPS (Diluted)	76.63 N/A	111.63 +46%	136.14 +22%	141.78 +4%	105.7 -25%	64.98 -39%	61.64 -5%	54.16 -12%	85.5 +58%	75.51 -12%	77.49 +3%	50.52 -35%	66.23 +31%	54.17 -18%	59.54 +10%	51.09 -14%	50.23 -2%	59.68 +19%	75.31 +26%	55.88 -26%	65.37 +17%	61.95 -5%	74.85 +21%	79.01 +6%	97.97 +24%	117.2 +20%	133.86 +14%	158.41 +18%	153.45 -3%	156.47 +2%	147.29 -6%	152.07 +3%	147.16 -3%	145 -1%	143.09 -1%	127.84 -11%	132.27 +3%	122.63 -7%	127.34 +4%	141.76 +11%	145.95 +3%	158.89 +9%	168.79 +6%	171.63 +2%	198.87 +16%	200.28 +1%	168.87 -16%	162.91 -4%	82.27 -49%	86.62 +5%	132.65 +53%	142.89 +8%	214.53 +50%	206.72 -4%	168.84 -18%	50.27 -70%	-44.53 N/A	-86.19 -94%	-119.67 -39%	-42.62 +64%	-4.14 +90%	43.79 N/A	64.49 +47%	94.33 +46%	118.97 +26%	141.71 +19%	140.06 -1%	176.37 +26%	205.7 +17%	202.29 -2%	233 +15%	226.23 -3%	230.23 +2%	245.12 +6%	252.99 +3%	253.78 +0%	254.99 +0%	291.97 +15%

Income Statement Balance Sheet Cash Flow Statement

Tobu Railway Co Ltd
TSE:9001

Income Statement

Earnings Waterfall
Tobu Railway Co Ltd

Income Statement
Tobu Railway Co Ltd

See Also

Company

Help

Tools

Stocks

Tobu Railway Co Ltd TSE:9001

Income Statement

Earnings Waterfall Tobu Railway Co Ltd

Income Statement Tobu Railway Co Ltd

See Also

Company

Help

Tools

Stocks

Tobu Railway Co Ltd
TSE:9001

Earnings Waterfall
Tobu Railway Co Ltd

Income Statement
Tobu Railway Co Ltd