SCSK Corp
TSE:9719
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SCSK Corp
TSE:9719
|
JP |
|
S
|
Sercomm Corp
TWSE:5388
|
TW |
|
W
|
World Fuel Services Corp
XBER:WFK
|
US |
|
R
|
Remedy Entertainment Oyj
OMXH:REMEDY
|
FI |
|
Quectel Wireless Solutions Co Ltd
SSE:603236
|
CN |
|
Reconditioned Systems Inc
OTC:AMXX
|
US |
|
E
|
EFC (I) Ltd
BSE:512008
|
IN |
|
S
|
Shui-Mu International Co Ltd
TWSE:8443
|
TW |
Balance Sheet
Balance Sheet Decomposition
SCSK Corp
SCSK Corp
Balance Sheet
SCSK Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 027
|
2 129
|
2 410
|
2 413
|
4 658
|
3 542
|
4 742
|
2 788
|
1 943
|
6 003
|
28 158
|
19 669
|
19 156
|
25 908
|
20 840
|
27 363
|
16 456
|
21 170
|
111 695
|
108 768
|
121 251
|
121 425
|
144 360
|
105 623
|
|
| Cash Equivalents |
2 027
|
2 129
|
2 410
|
2 413
|
4 658
|
3 542
|
4 742
|
2 788
|
1 943
|
6 003
|
28 158
|
19 669
|
19 156
|
25 908
|
20 840
|
27 363
|
16 456
|
21 170
|
111 695
|
108 768
|
121 251
|
121 425
|
144 360
|
105 623
|
|
| Short-Term Investments |
3 598
|
2 964
|
1 551
|
2 004
|
1 899
|
700
|
1 011
|
1 520
|
0
|
10 211
|
37 386
|
38 624
|
41 473
|
0
|
10 910
|
6 056
|
0
|
0
|
412
|
220
|
1 082
|
199
|
5 010
|
5 015
|
|
| Total Receivables |
13 211
|
15 792
|
15 850
|
14 805
|
29 840
|
29 183
|
24 177
|
23 480
|
26 143
|
30 481
|
63 267
|
62 235
|
65 714
|
64 098
|
63 790
|
66 095
|
67 020
|
75 001
|
80 561
|
83 135
|
84 363
|
97 362
|
100 491
|
178 051
|
|
| Accounts Receivables |
13 211
|
15 792
|
15 850
|
14 805
|
29 840
|
29 183
|
24 177
|
23 424
|
25 572
|
29 807
|
45 124
|
61 560
|
63 342
|
63 655
|
63 332
|
65 717
|
66 624
|
74 667
|
80 537
|
83 079
|
84 363
|
97 320
|
100 491
|
177 869
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
571
|
674
|
18 143
|
675
|
2 372
|
443
|
458
|
378
|
396
|
334
|
24
|
56
|
0
|
42
|
0
|
182
|
|
| Inventory |
2 353
|
2 142
|
2 063
|
3 102
|
5 761
|
4 701
|
4 283
|
4 718
|
4 742
|
3 024
|
3 575
|
3 460
|
4 244
|
5 075
|
6 178
|
7 170
|
6 086
|
8 308
|
10 071
|
7 710
|
9 125
|
9 748
|
7 939
|
28 111
|
|
| Other Current Assets |
14 595
|
16 465
|
18 074
|
17 952
|
31 925
|
33 315
|
36 401
|
31 935
|
29 689
|
15 398
|
54 826
|
84 632
|
80 309
|
108 506
|
136 457
|
165 622
|
94 122
|
96 528
|
11 152
|
12 691
|
14 234
|
15 365
|
15 034
|
31 805
|
|
| Total Current Assets |
35 784
|
39 492
|
39 948
|
40 276
|
74 083
|
71 441
|
70 614
|
64 441
|
62 517
|
65 117
|
187 212
|
208 620
|
210 896
|
223 444
|
238 175
|
272 306
|
183 684
|
201 007
|
213 891
|
212 524
|
230 055
|
244 099
|
272 834
|
348 605
|
|
| PP&E Net |
29 616
|
28 607
|
27 956
|
27 428
|
29 171
|
28 818
|
29 972
|
30 257
|
29 956
|
32 876
|
53 708
|
56 223
|
57 187
|
64 175
|
66 872
|
68 546
|
73 464
|
70 833
|
87 645
|
106 698
|
113 287
|
120 993
|
113 915
|
149 185
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
87 645
|
106 698
|
113 287
|
120 993
|
113 915
|
149 185
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27 832
|
33 485
|
37 606
|
42 250
|
48 334
|
52 984
|
|
| Intangible Assets |
801
|
1 113
|
2 076
|
4 149
|
2 927
|
2 935
|
3 649
|
4 628
|
5 722
|
5 874
|
7 229
|
7 347
|
6 965
|
7 794
|
8 297
|
11 692
|
9 472
|
8 155
|
17 738
|
18 885
|
18 991
|
19 480
|
21 328
|
130 403
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1 659
|
1 695
|
496
|
412
|
454
|
343
|
251
|
169
|
232
|
133
|
84
|
53
|
7 504
|
7 504
|
7 504
|
7 504
|
11 167
|
172 784
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 890
|
8 581
|
8 012
|
8 094
|
9 121
|
21 331
|
|
| Long-Term Investments |
3 018
|
4 773
|
9 040
|
7 450
|
16 774
|
10 136
|
6 107
|
7 863
|
11 884
|
11 374
|
15 944
|
11 428
|
8 313
|
9 675
|
8 075
|
9 564
|
10 625
|
11 773
|
12 992
|
17 640
|
18 457
|
21 944
|
22 715
|
23 925
|
|
| Other Long-Term Assets |
1 615
|
1 369
|
1 451
|
1 187
|
2 103
|
2 883
|
5 062
|
5 318
|
6 959
|
5 623
|
36 381
|
38 867
|
34 320
|
29 033
|
31 025
|
27 296
|
26 585
|
23 023
|
14 581
|
8 567
|
11 303
|
13 355
|
20 320
|
38 796
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 659
|
1 695
|
496
|
412
|
454
|
343
|
251
|
169
|
232
|
133
|
84
|
53
|
7 504
|
7 504
|
7 504
|
7 504
|
11 167
|
172 784
|
|
| Total Assets |
70 834
N/A
|
75 354
+6%
|
80 471
+7%
|
80 490
+0%
|
125 058
+55%
|
116 213
-7%
|
117 063
+1%
|
114 202
-2%
|
117 534
+3%
|
121 276
+3%
|
300 928
+148%
|
322 828
+7%
|
317 932
-2%
|
334 290
+5%
|
352 676
+6%
|
389 537
+10%
|
303 914
-22%
|
314 844
+4%
|
362 241
+15%
|
380 399
+5%
|
407 609
+7%
|
435 469
+7%
|
471 400
+8%
|
885 029
+88%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 849
|
4 717
|
6 375
|
4 444
|
14 828
|
12 644
|
11 541
|
9 611
|
11 095
|
10 163
|
16 270
|
17 568
|
19 644
|
17 769
|
19 679
|
21 362
|
20 013
|
22 087
|
32 306
|
29 465
|
32 628
|
34 826
|
36 232
|
135 258
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1 695
|
1 851
|
1 659
|
1 735
|
1 874
|
5 819
|
7 656
|
7 613
|
6 718
|
6 533
|
6 613
|
5 730
|
5 967
|
12 054
|
10 985
|
10 540
|
10 889
|
19 408
|
26 178
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
415
|
0
|
0
|
0
|
0
|
0
|
17 000
|
10 000
|
10 000
|
10 000
|
10 000
|
15 000
|
15 400
|
15 100
|
7 000
|
7 000
|
11 500
|
111 408
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
583
|
645
|
851
|
11 706
|
46 377
|
3 253
|
16 086
|
5 980
|
25 988
|
5 975
|
843
|
16 598
|
18 864
|
19 160
|
25 718
|
9 529
|
21 202
|
|
| Other Current Liabilities |
5 377
|
5 893
|
5 337
|
5 085
|
11 895
|
9 963
|
11 606
|
11 276
|
9 314
|
10 544
|
88 753
|
88 275
|
98 014
|
110 226
|
114 063
|
119 956
|
28 846
|
28 628
|
25 201
|
23 406
|
31 847
|
29 934
|
28 866
|
62 984
|
|
| Total Current Liabilities |
10 226
|
10 610
|
11 712
|
9 529
|
26 723
|
24 302
|
25 413
|
23 129
|
22 789
|
23 432
|
122 548
|
159 876
|
145 524
|
160 799
|
156 255
|
183 919
|
70 564
|
72 525
|
101 559
|
97 820
|
101 175
|
108 367
|
105 535
|
357 030
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
842
|
705
|
1 584
|
1 509
|
47 770
|
42 242
|
42 109
|
31 694
|
36 435
|
26 667
|
32 183
|
41 909
|
51 054
|
51 677
|
52 810
|
45 197
|
52 940
|
182 798
|
|
| Deferred Income Tax |
0
|
0
|
199
|
127
|
2 253
|
135
|
9
|
0
|
203
|
255
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
425
|
40 665
|
|
| Minority Interest |
242
|
287
|
483
|
654
|
514
|
344
|
649
|
223
|
221
|
209
|
5 039
|
5 241
|
5 535
|
5 971
|
6 038
|
6 706
|
7 329
|
1 015
|
358
|
464
|
442
|
493
|
655
|
1 145
|
|
| Other Liabilities |
305
|
638
|
1 026
|
1 217
|
807
|
526
|
506
|
424
|
278
|
1 513
|
6 190
|
12 502
|
4 140
|
3 261
|
8 440
|
5 277
|
4 567
|
5 942
|
9 223
|
3 564
|
6 261
|
9 502
|
9 590
|
11 971
|
|
| Total Liabilities |
10 773
N/A
|
11 535
+7%
|
13 420
+16%
|
11 527
-14%
|
30 297
+163%
|
25 307
-16%
|
27 419
+8%
|
24 481
-11%
|
25 075
+2%
|
26 918
+7%
|
181 547
+574%
|
219 861
+21%
|
197 308
-10%
|
201 725
+2%
|
207 168
+3%
|
222 569
+7%
|
114 643
-48%
|
121 391
+6%
|
162 194
+34%
|
153 525
-5%
|
160 688
+5%
|
163 559
+2%
|
169 145
+3%
|
593 609
+251%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
36 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 285
|
21 420
|
21 561
|
|
| Retained Earnings |
18 129
|
22 018
|
24 837
|
26 749
|
37 450
|
40 395
|
44 251
|
46 628
|
48 323
|
50 570
|
73 744
|
86 903
|
101 311
|
111 277
|
131 974
|
151 792
|
168 420
|
175 263
|
177 828
|
203 893
|
223 300
|
246 812
|
275 551
|
264 459
|
|
| Additional Paid In Capital |
20 649
|
20 649
|
20 649
|
20 649
|
31 299
|
31 299
|
31 299
|
31 299
|
31 299
|
31 299
|
18 152
|
3 066
|
3 061
|
3 061
|
3 054
|
3 047
|
1 299
|
0
|
0
|
0
|
0
|
122
|
162
|
0
|
|
| Unrealized Security Profit/Loss |
190
|
133
|
608
|
620
|
5 142
|
1 284
|
433
|
34
|
979
|
862
|
787
|
957
|
1 129
|
2 520
|
1 556
|
2 308
|
2 274
|
2 076
|
1 343
|
2 112
|
2 163
|
2 399
|
2 570
|
2 746
|
|
| Treasury Stock |
7
|
35
|
44
|
51
|
195
|
3 183
|
6 575
|
8 728
|
8 727
|
8 717
|
8 690
|
8 654
|
8 510
|
8 471
|
8 444
|
8 425
|
711
|
694
|
281
|
285
|
293
|
286
|
284
|
282
|
|
| Other Equity |
49
|
97
|
151
|
154
|
86
|
41
|
50
|
597
|
567
|
808
|
764
|
457
|
2 481
|
3 033
|
3 784
|
2 906
|
3 163
|
4 344
|
5
|
2
|
599
|
1 578
|
2 836
|
2 936
|
|
| Total Equity |
60 064
N/A
|
63 820
+6%
|
67 051
+5%
|
68 965
+3%
|
94 762
+37%
|
90 906
-4%
|
89 644
-1%
|
89 720
+0%
|
92 459
+3%
|
94 358
+2%
|
119 381
+27%
|
102 967
-14%
|
120 624
+17%
|
132 565
+10%
|
145 508
+10%
|
166 968
+15%
|
189 271
+13%
|
193 453
+2%
|
200 047
+3%
|
226 874
+13%
|
246 921
+9%
|
271 910
+10%
|
302 255
+11%
|
291 420
-4%
|
|
| Total Liabilities & Equity |
70 837
N/A
|
75 355
+6%
|
80 471
+7%
|
80 492
+0%
|
125 059
+55%
|
116 213
-7%
|
117 063
+1%
|
114 201
-2%
|
117 534
+3%
|
121 276
+3%
|
300 928
+148%
|
322 828
+7%
|
317 932
-2%
|
334 290
+5%
|
352 676
+6%
|
389 537
+10%
|
303 914
-22%
|
314 844
+4%
|
362 241
+15%
|
380 399
+5%
|
407 609
+7%
|
435 469
+7%
|
471 400
+8%
|
885 029
+88%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
44
|
44
|
44
|
44
|
54
|
53
|
51
|
50
|
50
|
50
|
104
|
104
|
104
|
104
|
104
|
311
|
311
|
311
|
312
|
312
|
312
|
312
|
312
|
313
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|