Watchlist Manager

Watchlist

Price: 5 680 JPY 0.18% Market Closed

Market Cap: ¥1.8T

	SCSK Corp TSE:9719	JP
	Zoom Corp TSE:6694	JP
	Maezawa Industries Inc TSE:6489	JP
	IQVIA Holdings Inc NYSE:IQV	US
	Heritage Foods Ltd NSE:HERITGFOOD	IN
A	Atlas Global Brands Inc CNSX:ATL	CA
	Eolus Vind AB (publ) STO:EOLU B	SE

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	7	0	0	4	0	0	2	11	17	25	28	24	105	195	286	392	413	415	416	396	362	327	289	255	236	221	210	204	199	197	190	179	169	162	157	146	137	126	116	115	113	115	0	0	0	413	0	0	0	453	0	0	0	502	0	0	0	497	0	0	0	691	0	0	0	0	0	0	0
Revenue	50 135 N/A	48 428 -3%	48 178 -1%	50 800 +5%	60 595 +19%	76 014 +25%	88 615 +17%	93 267 +5%	95 437 +2%	94 526 -1%	92 843 -2%	92 821 0%	95 113 +2%	94 696 0%	95 405 +1%	93 937 -2%	93 378 -1%	91 182 -2%	93 940 +3%	92 357 -2%	93 588 +1%	132 840 +42%	129 860 -2%	129 832 0%	163 856 +26%	200 326 +22%	235 422 +18%	275 102 +17%	277 122 +1%	278 634 +1%	279 965 +0%	281 371 +1%	283 148 +1%	288 236 +2%	290 289 +1%	293 638 +1%	296 796 +1%	297 633 +0%	305 090 +3%	309 921 +2%	318 375 +3%	323 945 +2%	325 271 +0%	326 545 +0%	327 776 +0%	329 303 +0%	331 170 +1%	335 357 +1%	335 107 0%	336 654 +0%	339 601 +1%	340 612 +0%	347 720 +2%	358 654 +3%	369 819 +3%	378 493 +2%	383 650 +1%	385 295 +0%	388 319 +1%	387 785 0%	395 246 +2%	396 853 +0%	401 706 +1%	407 122 +1%	408 740 +0%	414 150 +1%	419 356 +1%	427 224 +2%	434 419 +2%	445 912 +3%	454 865 +2%	464 007 +2%	474 250 +2%	480 307 +1%	489 478 +2%	500 634 +2%	513 784 +3%	596 065 +16%	650 996 +9%	715 821 +10%	774 317 +8%
Gross Profit
Cost of Revenue	(41 359)	(40 889)	(40 896)	(43 488)	(50 826)	(63 407)	(72 694)	(74 676)	(74 704)	(73 568)	(72 155)	(71 520)	(72 948)	(72 344)	(73 155)	(71 747)	(71 955)	(70 564)	(73 200)	(72 076)	(73 447)	(103 792)	(101 793)	(101 066)	(126 891)	(153 956)	(180 172)	(210 897)	(212 350)	(214 167)	(215 523)	(216 049)	(216 832)	(219 511)	(221 567)	(223 413)	(225 696)	(225 163)	(229 984)	(234 122)	(239 960)	(245 923)	(246 318)	(246 835)	(247 370)	(247 548)	(250 802)	(253 719)	(253 754)	(253 098)	(253 619)	(254 181)	(258 968)	(269 912)	(278 265)	(283 872)	(287 160)	(287 900)	(289 143)	(288 776)	(294 202)	(293 884)	(297 353)	(301 083)	(301 934)	(305 962)	(310 608)	(315 796)	(321 236)	(328 232)	(333 355)	(340 328)	(348 101)	(352 123)	(359 989)	(368 017)	(375 955)	(436 568)	(474 072)	(521 066)	(563 084)
Gross Profit	8 776 N/A	7 539 -14%	7 282 -3%	7 312 +0%	9 769 +34%	12 607 +29%	15 921 +26%	18 591 +17%	20 733 +12%	20 958 +1%	20 688 -1%	21 301 +3%	22 165 +4%	22 352 +1%	22 250 0%	22 190 0%	21 423 -3%	20 618 -4%	20 740 +1%	20 281 -2%	20 141 -1%	29 048 +44%	28 067 -3%	28 766 +2%	36 965 +29%	46 370 +25%	55 250 +19%	64 205 +16%	64 772 +1%	64 467 0%	64 442 0%	65 322 +1%	66 316 +2%	68 725 +4%	68 722 0%	70 225 +2%	71 100 +1%	72 470 +2%	75 106 +4%	75 799 +1%	78 415 +3%	78 022 -1%	78 953 +1%	79 710 +1%	80 406 +1%	81 755 +2%	80 368 -2%	81 638 +2%	81 353 0%	83 556 +3%	85 982 +3%	86 431 +1%	88 752 +3%	88 742 0%	91 554 +3%	94 621 +3%	96 490 +2%	97 395 +1%	99 176 +2%	99 009 0%	101 044 +2%	102 969 +2%	104 353 +1%	106 039 +2%	106 806 +1%	108 188 +1%	108 748 +1%	111 428 +2%	113 183 +2%	117 680 +4%	121 510 +3%	123 679 +2%	126 149 +2%	128 184 +2%	129 489 +1%	132 617 +2%	137 829 +4%	159 497 +16%	176 924 +11%	194 755 +10%	211 233 +8%
Operating Income
Operating Expenses	(4 387)	(4 505)	(4 605)	(4 843)	(7 195)	(10 017)	(13 934)	(15 537)	(16 498)	(16 300)	(16 125)	(15 975)	(16 337)	(16 944)	(17 513)	(18 711)	(18 822)	(18 506)	(17 054)	(16 561)	(16 538)	(21 999)	(21 906)	(21 956)	(27 728)	(33 834)	(39 202)	(44 253)	(43 734)	(43 664)	(43 599)	(44 028)	(44 462)	(44 751)	(44 957)	(44 896)	(44 903)	(44 467)	(44 942)	(45 011)	(45 232)	(46 237)	(46 484)	(47 128)	(47 656)	(48 041)	(48 889)	(49 375)	(49 442)	(50 185)	(48 936)	(49 097)	(49 219)	(50 364)	(51 618)	(52 352)	(53 171)	(56 796)	(57 262)	(58 147)	(58 536)	(56 999)	(57 868)	(58 788)	(60 151)	(60 506)	(62 143)	(63 949)	(65 223)	(66 297)	(67 137)	(67 908)	(68 981)	(70 894)	(72 522)	(75 581)	(78 919)	(91 662)	(103 605)	(113 986)	(125 093)
Selling, General & Administrative	(4 387)	(4 495)	(4 605)	(4 843)	(7 130)	(10 017)	(13 934)	(15 474)	(16 498)	(16 300)	(16 035)	(15 975)	(16 165)	(16 937)	(16 991)	(17 106)	(17 148)	(16 753)	(16 291)	(15 775)	(15 815)	(20 650)	(21 254)	(21 572)	(27 534)	(31 968)	(39 201)	(44 252)	(43 734)	(41 431)	(43 598)	(44 027)	(44 459)	(42 600)	(44 956)	(44 893)	(44 902)	(42 608)	(44 940)	(45 011)	(45 231)	(44 289)	(46 482)	(47 126)	(47 654)	(45 943)	(48 888)	(49 373)	(49 441)	(46 980)	(48 935)	(49 096)	(49 219)	(48 019)	(51 132)	(51 894)	(52 973)	(50 848)	(57 288)	(58 176)	(58 749)	(50 881)	(57 929)	(58 847)	(60 215)	(55 128)	(62 240)	(64 031)	(65 335)	(60 805)	(67 376)	(67 986)	(69 056)	(64 877)	(73 093)	(75 124)	(78 381)	(80 597)	(102 795)	(114 571)	(126 057)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(432)	0	0	0	(417)	0	0	0	(566)	0	0	0	(449)	0	0	0	(267)	0	0	0	(117)	0	0	0	(266)	0	0	0	(280)	0	0	0	(725)	0	0	0	(1 190)	0	0	0	(874)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 195)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(172)	(348)	(522)	(1 605)	(1 674)	(1 753)	(763)	(786)	(723)	(917)	0	0	0	(1 449)	0	0	0	(1 666)	0	0	0	(1 700)	0	0	0	(1 591)	0	0	0	(1 829)	0	0	0	(1 831)	0	0	0	(2 924)	0	0	0	(1 619)	0	0	0	(4 801)	0	0	0	(5 413)	0	0	0	(5 652)	0	0	0	(5 686)	0	0	0	(6 063)	0	0	0	(8 723)	0	0	0
Other Operating Expenses	0	(10)	0	0	(65)	0	0	(63)	0	0	(90)	0	0	341	0	0	0	0	0	0	0	0	(652)	(384)	(194)	0	(1)	(1)	0	(1)	(1)	0	(3)	(2)	0	(3)	(1)	(1)	(2)	0	0	(2)	(2)	(2)	(2)	(1)	(1)	(2)	(1)	(1)	(1)	(1)	0	(1)	(486)	(458)	(198)	43	26	29	213	169	61	59	64	274	97	82	112	194	239	78	75	46	571	(457)	(538)	(147)	(810)	585	964
Operating Income	4 389 N/A	3 034 -31%	2 677 -12%	2 469 -8%	2 574 +4%	2 590 +1%	1 987 -23%	3 054 +54%	4 235 +39%	4 658 +10%	4 563 -2%	5 326 +17%	5 828 +9%	5 408 -7%	4 737 -12%	3 479 -27%	2 601 -25%	2 112 -19%	3 686 +75%	3 720 +1%	3 603 -3%	7 049 +96%	6 161 -13%	6 810 +11%	9 237 +36%	12 536 +36%	16 048 +28%	19 952 +24%	21 038 +5%	20 803 -1%	20 843 +0%	21 294 +2%	21 854 +3%	23 974 +10%	23 765 -1%	25 329 +7%	26 197 +3%	28 003 +7%	30 164 +8%	30 788 +2%	33 183 +8%	31 785 -4%	32 469 +2%	32 582 +0%	32 750 +1%	33 714 +3%	31 479 -7%	32 263 +2%	31 911 -1%	33 371 +5%	37 046 +11%	37 334 +1%	39 533 +6%	38 378 -3%	39 936 +4%	42 269 +6%	43 319 +2%	40 599 -6%	41 914 +3%	40 862 -3%	42 508 +4%	45 970 +8%	46 485 +1%	47 251 +2%	46 655 -1%	47 682 +2%	46 605 -2%	47 479 +2%	47 960 +1%	51 383 +7%	54 373 +6%	55 771 +3%	57 168 +3%	57 290 +0%	56 967 -1%	57 036 +0%	58 910 +3%	67 835 +15%	73 319 +8%	80 769 +10%	86 140 +7%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	125	0	197	220	72	123	52	298	266	236	687	961	953	657	520	2 503	3 000	2 750	3 957	1 948	1 776	1 786	775	423	500	588	716	747	368	318	1 851	1 846	1 935	2 089	554	620	561	1 423	1 496	1 504	1 526	11 334	11 369	11 393	11 427	770	1 792	1 869	1 866	1 688	701	425	403	487	615	726	626	616	794	679	1 416	2 055	584	1 804	823	243	1 005	811	1 319	1 175	791	(1 192)	6 788	6 547
Non-Reccuring Items	(123)	(66)	(12)	(15)	34	3	3	(202)	(191)	(388)	(239)	(361)	(183)	(299)	(1 527)	(1 551)	(1 573)	(333)	(350)	(343)	(591)	(689)	(690)	(537)	(1 986)	(13 078)	(13 178)	(13 189)	(11 482)	(6 350)	(6 772)	(7 470)	(8 259)	(6 262)	(6 350)	(5 750)	(7 107)	(4 650)	(4 469)	(4 372)	(2 330)	(898)	(545)	(547)	(382)	(946)	(952)	(908)	(892)	(2 287)	(3 522)	(3 529)	(3 935)	(522)	0	0	0	(699)	0	0	0	(7)	0	0	0	(140)	0	0	0	1 391	0	0	0	(815)	0	0	0	(3 044)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	7	0	200	430	430	230	(7)	0	0	(1)	3	2	2	(2)	(2)	(1)	0	(1)	(9)	(6)	(6)	1	14	9	10	(18)	13	13	14	36	2	(8)	(14)	(14)	(13)	7	9	(13)	(19)	(31)	(45)	(33)	(30)	(47)	(31)	(21)	327	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	63	80	77	94	107	117	153	72	228	114	93	229	147	238	51	81	70	68	59	55	63	80	68	73	64	355	278	521	761	1 075	1 272	1 204	1 269	1 016	1 026	1 157	1 133	1 265	1 295	1 285	1 397	1 430	1 584	1 629	1 541	1 582	1 530	1 492	1 517	1 066	740	378	369	(498)	(183)	(139)	(476)	(23)	0	(1)	0	(21)	0	1	0	(21)	0	0	0	(22)	2	2	0	(21)	0	0	0	(35)	0	0	0
Pre-Tax Income	4 329 N/A	3 048 -30%	2 742 -10%	2 548 -7%	2 715 +7%	2 710 0%	2 143 -21%	3 056 +43%	4 272 +40%	4 781 +12%	5 067 +6%	5 696 +12%	6 145 +8%	5 392 -12%	3 559 -34%	2 275 -36%	1 333 -41%	2 537 +90%	4 358 +72%	4 387 +1%	3 730 -15%	6 958 +87%	8 041 +16%	9 346 +16%	10 064 +8%	3 761 -63%	5 090 +35%	9 054 +78%	12 104 +34%	16 317 +35%	15 775 -3%	15 538 -2%	15 434 -1%	19 457 +26%	19 201 -1%	21 118 +10%	20 577 -3%	26 471 +29%	28 828 +9%	29 622 +3%	34 325 +16%	32 858 -4%	34 135 +4%	34 234 +0%	35 319 +3%	35 827 +1%	33 530 -6%	34 328 +2%	43 837 +28%	43 489 -1%	45 610 +5%	45 579 0%	36 716 -19%	39 477 +8%	41 622 +5%	43 996 +6%	44 531 +1%	40 578 -9%	42 339 +4%	41 264 -3%	42 995 +4%	46 557 +8%	47 212 +1%	47 878 +1%	47 272 -1%	48 315 +2%	47 284 -2%	48 895 +3%	50 015 +2%	53 336 +7%	56 179 +5%	56 596 +1%	57 413 +1%	57 459 +0%	57 779 +1%	58 355 +1%	60 085 +3%	65 547 +9%	72 128 +10%	87 558 +21%	92 688 +6%
Net Income
Tax Provision	(1 948)	(1 129)	(924)	(791)	(1 077)	(1 114)	(886)	(1 356)	(1 933)	(2 273)	(2 303)	(2 602)	(2 757)	(2 576)	(1 902)	(859)	(426)	(826)	(1 945)	(1 938)	(1 587)	(3 163)	(3 653)	(3 945)	13 261	21 887	22 639	22 739	6 682	692	776	429	(696)	(803)	(592)	(1 276)	(1 105)	(10 384)	(11 313)	(11 714)	(13 409)	(5 116)	(3 437)	(4 083)	(4 950)	(6 554)	(8 733)	(6 331)	(9 375)	(10 192)	(10 877)	(13 474)	(11 071)	(10 788)	(11 252)	(11 951)	(11 945)	(11 720)	(12 310)	(12 023)	(12 530)	(13 011)	(13 231)	(13 449)	(13 303)	(14 816)	(14 493)	(14 958)	(15 286)	(15 999)	(16 810)	(16 978)	(17 168)	(16 874)	(16 977)	(16 966)	(17 903)	(19 052)	(21 449)	(24 742)	(25 905)
Income from Continuing Operations	2 381	1 919	1 818	1 757	1 638	1 596	1 257	1 700	2 339	2 508	2 764	3 094	3 388	2 816	1 657	1 416	907	1 711	2 413	2 449	2 143	3 795	4 388	5 401	23 325	25 648	27 729	31 793	18 786	17 009	16 551	15 967	14 738	18 654	18 609	19 842	19 472	16 087	17 515	17 908	20 916	27 742	30 698	30 151	30 369	29 273	24 797	27 997	34 462	33 297	34 733	32 105	25 645	28 689	30 370	32 045	32 586	28 858	30 029	29 241	30 465	33 546	33 981	34 429	33 969	33 499	32 791	33 937	34 729	37 337	39 369	39 618	40 245	40 585	40 802	41 389	42 182	46 495	50 679	62 816	66 783
Income to Minority Interest	(74)	25	3	30	(72)	(81)	(102)	(99)	(47)	1	(84)	(86)	(41)	120	178	129	67	27	24	38	28	11	15	(2)	(53)	19	(16)	(102)	(120)	(280)	(286)	(270)	(278)	(266)	(310)	(344)	(383)	(448)	(493)	(500)	(610)	(786)	(843)	(913)	(893)	(814)	(789)	(790)	(761)	(807)	(786)	(813)	(885)	(796)	(677)	(487)	(267)	(92)	(103)	(106)	(107)	(110)	(101)	(77)	(57)	(28)	(17)	(23)	(20)	(35)	(67)	(75)	(103)	(123)	(125)	(159)	(258)	(1 459)	(1 447)	(1 402)	(1 263)
Net Income (Common)	2 302 N/A	1 942 -16%	1 819 -6%	1 787 -2%	1 565 -12%	1 515 -3%	1 156 -24%	1 599 +38%	2 291 +43%	2 508 +9%	2 678 +7%	3 006 +12%	3 344 +11%	2 936 -12%	1 833 -38%	1 543 -16%	967 -37%	1 731 +79%	2 430 +40%	2 483 +2%	2 168 -13%	3 803 +75%	4 400 +16%	5 397 +23%	23 271 +331%	25 669 +10%	27 716 +8%	31 693 +14%	18 667 -41%	16 730 -10%	16 265 -3%	15 698 -3%	14 461 -8%	18 387 +27%	18 298 0%	19 496 +7%	19 088 -2%	15 638 -18%	17 020 +9%	17 407 +2%	20 306 +17%	26 956 +33%	29 857 +11%	29 238 -2%	29 475 +1%	28 458 -3%	24 006 -16%	27 206 +13%	33 700 +24%	32 488 -4%	33 945 +4%	31 290 -8%	24 758 -21%	27 892 +13%	29 692 +6%	31 557 +6%	32 317 +2%	28 765 -11%	29 925 +4%	29 133 -3%	30 356 +4%	33 435 +10%	33 876 +1%	34 348 +1%	33 908 -1%	33 470 -1%	32 771 -2%	33 911 +3%	34 706 +2%	37 301 +7%	39 301 +5%	39 542 +1%	40 142 +2%	40 461 +1%	40 676 +1%	41 230 +1%	41 924 +2%	45 035 +7%	49 229 +9%	61 412 +25%	65 519 +7%
EPS (Diluted)	44.26 N/A	53.94 +22%	41.34 -23%	40.61 -2%	30.68 -24%	28.05 -9%	21.4 -24%	29.07 +36%	42.42 +46%	47.32 +12%	49.59 +5%	56.71 +14%	65.56 +16%	56.46 -14%	36.65 -35%	30.86 -16%	18.96 -39%	34.61 +83%	48.6 +40%	49.66 +2%	43.36 -13%	76.06 +75%	88 +16%	107.94 +23%	104.35 -3%	320.86 +207%	259.02 -19%	296.19 +14%	174.45 -41%	156.35 -10%	152 -3%	146.71 -3%	139.04 -5%	175.11 +26%	175.94 +0%	187.46 +7%	183.53 -2%	150.56 -18%	163.65 +9%	167.37 +2%	195.25 +17%	259.52 +33%	287.08 +11%	281.13 -2%	283.41 +1%	91.32 -68%	230.82 +153%	261.59 +13%	324.03 +24%	312.79 -3%	326.39 +4%	300.86 -8%	238.37 -21%	89.51 -62%	285.28 +219%	303.2 +6%	310.5 +2%	92.12 -70%	95.84 +4%	93.3 -3%	97.22 +4%	107.08 +10%	108.5 +1%	110.01 +1%	108.61 -1%	107.2 -1%	104.97 -2%	108.57 +3%	111.14 +2%	119.44 +7%	125.83 +5%	126.55 +1%	128.47 +2%	129.51 +1%	130.18 +1%	131.91 +1%	134.16 +2%	144.1 +7%	157.51 +9%	196.33 +25%	209.46 +7%

Income Statement Balance Sheet Cash Flow Statement

SCSK Corp
TSE:9719

Income Statement

Earnings Waterfall
SCSK Corp

Income Statement
SCSK Corp

See Also

Company

Help

Tools

Stocks

SCSK Corp TSE:9719

Income Statement

Earnings Waterfall SCSK Corp

Income Statement SCSK Corp

See Also

Company

Help

Tools

Stocks

SCSK Corp
TSE:9719

Earnings Waterfall
SCSK Corp

Income Statement
SCSK Corp