Watchlist Manager

Watchlist

Price: 20.23 CAD -2.41% Market Closed

Market Cap: CA$1.3B

	AGF Management Ltd TSX:AGF.B	CA
	E'Prime Aerospace Corp OTC:EPEO	US
A	Ahnlab Inc KOSDAQ:053800	KR
	Dunxin Financial Holdings Ltd OTC:DXFFY	CN

Income Statement

Currency: CAD

	Feb-2002	May-2002	Aug-2002	Nov-2002	Feb-2003	May-2003	Aug-2003	Nov-2003	Feb-2004	May-2004	Aug-2004	Nov-2004	Feb-2005	May-2005	Aug-2005	Nov-2005	Feb-2006	May-2006	Aug-2006	Nov-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	24	23	23	23	25	26	27	28	28	26	24	24	24	28	31	34	27	20	12	3	4	6	8	10	12	11	10	9	8	7	7	6	6	7	6	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	0	0	0	9	0	0	0	7	0	0	0	7	0	0	0	4	2	4	5	7	7	7	7	7	5	4	3	3	3	3	3	3	3	4	5	5	5	6	7	7	7	6	6	6
Revenue	640 N/A	656 +2%	657 +0%	654 0%	650 -1%	612 -6%	596 -3%	601 +1%	601 +0%	599 0%	596 0%	585 -2%	572 -2%	581 +2%	589 +1%	594 +1%	598 +1%	603 +1%	597 -1%	607 +2%	635 +5%	687 +8%	740 +8%	780 +6%	798 +2%	787 -1%	773 -2%	726 -6%	669 -8%	618 -8%	581 -6%	586 +1%	604 +3%	615 +2%	617 +0%	615 0%	596 -3%	600 +1%	601 +0%	581 -3%	574 -1%	548 -4%	520 -5%	507 -2%	497 -2%	490 -2%	484 -1%	463 -4%	464 +0%	454 -2%	450 -1%	452 +0%	439 -3%	435 -1%	430 -1%	437 +2%	415 -5%	408 -2%	405 -1%	416 +3%	410 -1%	413 +1%	414 +0%	440 +6%	421 -4%	421 +0%	423 +0%	425 +1%	406 -5%	400 -1%	391 -2%	393 +1%	400 +2%	388 -3%	386 -1%	381 -1%	384 +1%	404 +5%	422 +4%	440 +4%	452 +3%	457 +1%	450 -1%	441 -2%	435 -1%	434 0%	438 +1%	442 +1%	444 +0%	457 +3%	475 +4%	496 +4%	517 +4%	518 +0%	524 +1%	535 +2%
Gross Profit
Cost of Revenue	(184)	(188)	(183)	(173)	(160)	(143)	(135)	(133)	(135)	(141)	(143)	(143)	(140)	(138)	(137)	(137)	(140)	(143)	(147)	(153)	(160)	(167)	(176)	(185)	(189)	(189)	(186)	(172)	(157)	(144)	(135)	(135)	(142)	(147)	(148)	(148)	(150)	(157)	(164)	(164)	(160)	(152)	(144)	(140)	(137)	(134)	(132)	(130)	(130)	(131)	(134)	(135)	(135)	(135)	(135)	(134)	(132)	(128)	(126)	(124)	(125)	(127)	(127)	(128)	(130)	(130)	(131)	(130)	(138)	(149)	(157)	(165)	(168)	(162)	(160)	(161)	(166)	(180)	(190)	(201)	(208)	(209)	(192)	(173)	(152)	(133)	(134)	(134)	(134)	(135)	(137)	(141)	(145)	(146)	(148)	(150)
Gross Profit	457 N/A	468 +3%	474 +1%	481 +2%	490 +2%	469 -4%	461 -2%	468 +1%	439 -6%	440 +0%	453 +3%	443 -2%	432 -2%	443 +3%	452 +2%	457 +1%	459 +0%	460 +0%	450 -2%	454 +1%	475 +5%	521 +10%	564 +8%	595 +5%	609 +2%	598 -2%	587 -2%	553 -6%	512 -7%	474 -7%	446 -6%	451 +1%	463 +3%	468 +1%	469 +0%	467 0%	308 -34%	350 +14%	391 +12%	417 +7%	414 -1%	396 -4%	376 -5%	367 -2%	361 -2%	356 -1%	352 -1%	333 -6%	334 +0%	323 -3%	317 -2%	318 +0%	304 -4%	300 -1%	296 -1%	304 +3%	284 -7%	281 -1%	280 0%	291 +4%	285 -2%	287 +0%	287 0%	312 +9%	291 -7%	291 0%	291 +0%	295 +1%	267 -9%	251 -6%	234 -6%	228 -3%	232 +2%	226 -3%	226 0%	220 -3%	219 0%	225 +3%	232 +3%	239 +3%	244 +2%	248 +2%	258 +4%	268 +4%	283 +6%	301 +6%	304 +1%	308 +1%	310 +1%	322 +4%	339 +5%	355 +5%	371 +5%	373 +0%	376 +1%	385 +2%
Operating Income
Operating Expenses	(285)	(285)	(288)	(287)	(296)	(299)	(301)	(316)	(327)	(315)	(310)	(337)	(332)	(345)	(354)	(322)	(349)	(348)	(345)	(337)	(343)	(353)	(360)	(362)	(366)	(362)	(357)	(354)	(403)	(401)	(393)	(328)	(313)	(302)	(296)	(297)	(283)	(277)	(277)	(271)	(298)	(281)	(283)	(279)	(297)	(295)	(269)	(277)	(270)	(262)	(253)	(239)	(239)	(237)	(240)	(234)	(241)	(247)	(249)	(243)	(250)	(250)	(246)	(259)	(256)	(261)	(261)	(253)	(240)	(219)	(206)	(194)	(192)	(184)	(184)	(183)	(81)	(89)	(93)	(206)	(205)	(206)	(202)	(197)	(202)	(206)	(209)	(216)	(219)	(237)	(254)	(261)	(270)	(262)	(260)	(261)
Selling, General & Administrative	(122)	(126)	(134)	(139)	(145)	(148)	(147)	(159)	(164)	(155)	(151)	(188)	(187)	(199)	(212)	(183)	(188)	(195)	(202)	(206)	(214)	(226)	(234)	(238)	(243)	(241)	(240)	(240)	(245)	(247)	(244)	(231)	(219)	(210)	(207)	(210)	(198)	(188)	(182)	(174)	(177)	(180)	(184)	(181)	(182)	(183)	(181)	(191)	(187)	(186)	(182)	(175)	(180)	(179)	(186)	(182)	(189)	(197)	(199)	(195)	(200)	(201)	(198)	(211)	(214)	(219)	(221)	(213)	(208)	(196)	(193)	(189)	(187)	(178)	(177)	(175)	(177)	(184)	(188)	(195)	(195)	(195)	(190)	(185)	(190)	(195)	(200)	(207)	(210)	(226)	(242)	(252)	(261)	(254)	(253)	(255)
Depreciation & Amortization	(56)	(48)	(41)	(33)	(36)	(37)	(39)	(41)	(39)	(34)	(31)	(28)	(25)	(27)	(27)	(26)	(26)	(25)	(24)	(23)	(21)	(20)	(18)	(16)	(16)	(15)	(16)	(16)	(15)	(14)	(13)	(12)	(12)	(11)	(10)	(9)	(9)	(14)	(19)	(24)	(28)	(29)	(29)	(31)	(29)	(29)	(28)	(28)	(27)	(22)	(19)	(15)	(13)	(13)	(12)	(12)	(12)	(11)	(11)	(11)	(14)	(13)	(13)	(13)	(8)	(7)	(6)	(5)	(5)	(5)	(5)	(4)	(5)	(6)	(7)	(8)	(9)	(10)	(10)	(10)	(10)	(11)	(12)	(12)	(11)	(10)	(9)	(9)	(9)	(9)	(9)	(9)	(10)	(10)	(10)	(10)
Other Operating Expenses	(107)	(111)	(113)	(114)	(115)	(114)	(115)	(117)	(124)	(126)	(128)	(122)	(120)	(118)	(114)	(113)	(135)	(127)	(119)	(108)	(108)	(108)	(108)	(108)	(108)	(105)	(102)	(98)	(143)	(139)	(136)	(85)	(83)	(81)	(80)	(79)	(76)	(75)	(75)	(74)	(93)	(71)	(69)	(67)	(85)	(83)	(61)	(59)	(56)	(54)	(51)	(49)	(46)	(44)	(43)	(41)	(40)	(39)	(38)	(38)	(37)	(36)	(35)	(35)	(35)	(35)	(35)	(35)	(27)	(18)	(9)	0	0	0	0	0	105	105	105	0	0	0	0	0	0	0	0	0	0	(1)	(2)	0	0	2	2	4
Operating Income	172 N/A	183 +7%	186 +2%	195 +5%	194 0%	170 -13%	160 -6%	152 -5%	139 -8%	143 +3%	143 N/A	105 -27%	100 -5%	98 -2%	99 +1%	136 +38%	110 -19%	113 +3%	106 -7%	117 +11%	133 +13%	168 +26%	204 +22%	233 +14%	243 +4%	237 -3%	230 -3%	200 -13%	109 -45%	74 -32%	53 -29%	123 +133%	150 +22%	165 +10%	173 +4%	170 -2%	163 -4%	166 +2%	161 -3%	146 -9%	116 -21%	116 0%	93 -19%	88 -6%	64 -27%	61 -5%	83 +37%	56 -33%	64 +15%	61 -5%	64 +5%	79 +22%	65 -17%	63 -3%	55 -12%	69 +25%	42 -39%	34 -21%	31 -7%	48 +55%	35 -27%	36 +4%	40 +10%	54 +34%	35 -36%	30 -13%	30 N/A	42 +39%	28 -33%	32 +13%	29 -10%	35 +23%	41 +16%	42 +4%	42 0%	37 -13%	138 +277%	136 -1%	139 +2%	33 -76%	39 +16%	42 +10%	56 +33%	71 +26%	82 +15%	95 +16%	94 -1%	92 -2%	90 -2%	85 -6%	85 0%	93 +10%	101 +8%	111 +10%	116 +5%	124 +7%
Pre-Tax Income
Interest Income Expense	(24)	(23)	(23)	(23)	(25)	(26)	(27)	(28)	(28)	(26)	(24)	(24)	(24)	(28)	(31)	(34)	(3)	(3)	(2)	(3)	(4)	(6)	(8)	(10)	(12)	(11)	(10)	(9)	(8)	(7)	(7)	(6)	(6)	(7)	(6)	(6)	(6)	(7)	(8)	(7)	(8)	(5)	(9)	(9)	(8)	(8)	(4)	10	3	5	8	2	9	11	15	4	16	17	14	6	15	18	20	8	32	31	35	21	33	32	33	36	31	22	56	52	51	52	18	17	18	21	17	20	18	31	33	23	43	30	30	35	26	29	33	42
Non-Reccuring Items	(1)	(2)	(2)	(8)	(9)	(8)	(8)	(6)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(49)	0	0	0	0	0	0	0	0	(5)	(8)	(23)	(25)	0	(16)	(21)	(20)	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	0	0	0	0	0	0	0	0	0	(14)	(14)	(14)	(14)	0	0	0	105	0	0	0	0	(1)	(2)	(2)	(9)	(8)	(9)	(8)	(1)	(2)	(2)	(2)	(4)	(4)	(6)	(6)	(4)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(2)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	0	0	2	2	6	6	5	5	2	2	1	1	1	2	2	2	2	1	1	2
Pre-Tax Income	147 N/A	158 +7%	161 +2%	163 +2%	160 -2%	136 -15%	125 -8%	117 -6%	110 -6%	118 +6%	119 +1%	81 -32%	76 -6%	70 -7%	68 -3%	102 +50%	107 +5%	110 +3%	104 -6%	114 +10%	129 +13%	161 +25%	196 +21%	223 +14%	231 +3%	226 -2%	220 -3%	142 -35%	102 -28%	67 -34%	46 -31%	117 +154%	144 +23%	159 +11%	167 +5%	164 -2%	152 -7%	151 -1%	130 -14%	115 -12%	108 -5%	94 -13%	63 -33%	59 -8%	55 -5%	53 -4%	80 +50%	66 -17%	67 +2%	66 -1%	72 +8%	79 +10%	74 -6%	74 N/A	70 -5%	64 -9%	59 -8%	51 -13%	46 -11%	53 +16%	50 -6%	55 +10%	60 +10%	62 +4%	66 +7%	61 -8%	65 +7%	63 -4%	47 -25%	50 +6%	47 -6%	57 +21%	72 +26%	65 -10%	99 +52%	194 +97%	189 -3%	189 +0%	158 -16%	52 -67%	62 +19%	68 +10%	77 +13%	87 +13%	93 +7%	119 +27%	120 +1%	115 -4%	133 +15%	116 -13%	114 -1%	125 +10%	125 -1%	135 +8%	144 +7%	164 +14%
Net Income
Tax Provision	(12)	(43)	(41)	(44)	(46)	(39)	(37)	(73)	(71)	(66)	(62)	(6)	(5)	(11)	(15)	(29)	(31)	(33)	(10)	(12)	(12)	(17)	(48)	(47)	(30)	(30)	(22)	(13)	(23)	(15)	(13)	(19)	(27)	(32)	(35)	(46)	(43)	(42)	(40)	(38)	(37)	(33)	(31)	(31)	(29)	(54)	(52)	(44)	(44)	(18)	(18)	(20)	(19)	(18)	(18)	(16)	(14)	(12)	(10)	(12)	(12)	(13)	(15)	(13)	(4)	6	10	11	5	(3)	(7)	(9)	(13)	(12)	(13)	(21)	(20)	(20)	(22)	(13)	(15)	(16)	(18)	(21)	(22)	(27)	(28)	(27)	(32)	(29)	(30)	(29)	(29)	(31)	(32)	(36)
Income from Continuing Operations	135	115	120	120	114	97	88	44	39	52	57	75	71	59	53	73	76	78	93	102	117	145	148	177	201	196	198	129	79	52	33	98	117	127	132	118	110	109	90	77	71	61	33	28	26	(1)	28	22	24	49	54	59	56	56	53	48	45	40	36	41	38	41	45	48	62	66	75	73	52	47	41	48	59	53	86	174	169	168	136	39	47	52	59	67	71	92	92	88	101	87	85	96	96	104	112	128
Income to Minority Interest	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	4	4	4	4	2	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	1	1	2	1	1	1
Net Income (Common)	136 N/A	115 -15%	120 +4%	120 +0%	114 -5%	97 -15%	88 -9%	44 -50%	39 -10%	54 +37%	60 +11%	77 +30%	75 -3%	63 -16%	56 -12%	92 +65%	95 +3%	105 +11%	120 +14%	113 -6%	125 +11%	146 +16%	150 +3%	179 +19%	205 +15%	196 -5%	197 +1%	129 -35%	78 -39%	51 -34%	33 -36%	98 +197%	116 +19%	126 +9%	131 +4%	117 -11%	115 -1%	122 +6%	109 -10%	104 -5%	101 -3%	90 -10%	62 -32%	52 -15%	42 -20%	8 -82%	31 +308%	22 -28%	27 +19%	52 +93%	56 +9%	61 +9%	55 -10%	55 +0%	52 -5%	48 -8%	45 -7%	40 -12%	36 -10%	42 +19%	41 -2%	45 +9%	49 +9%	52 +5%	64 +24%	68 +6%	76 +12%	74 -3%	53 -29%	47 -10%	41 -13%	48 +17%	59 +23%	53 -11%	86 +62%	174 +103%	169 -3%	168 0%	136 -19%	39 -71%	47 +18%	52 +11%	59 +14%	67 +13%	71 +7%	92 +28%	92 +1%	88 -5%	101 +15%	88 -12%	86 -3%	98 +14%	98 +0%	104 +6%	112 +8%	129 +14%
EPS (Diluted)	1.47 N/A	1.24 -16%	1.32 +6%	1.3 -2%	1.2 -8%	1.04 -13%	0.93 -11%	0.47 -49%	0.42 -11%	0.55 +31%	0.65 +18%	0.84 +29%	0.81 -4%	0.69 -15%	0.62 -10%	1.01 +63%	1.05 +4%	1.15 +10%	1.33 +16%	1.25 -6%	1.38 +10%	1.6 +16%	1.62 +1%	1.95 +20%	2.28 +17%	2.16 -5%	2.19 +1%	1.41 -36%	0.87 -38%	0.57 -34%	0.36 -37%	1.09 +203%	1.28 +17%	1.39 +9%	1.45 +4%	1.3 -10%	1.25 -4%	1.25 N/A	1.13 -10%	1.08 -4%	1.04 -4%	0.93 -11%	0.65 -30%	0.55 -15%	0.46 -16%	0.08 -83%	0.35 +337%	0.25 -29%	0.3 +20%	0.59 +97%	0.65 +10%	0.7 +8%	0.64 -9%	0.65 +2%	0.62 -5%	0.58 -6%	0.55 -5%	0.49 -11%	0.45 -8%	0.53 +18%	0.51 -4%	0.55 +8%	0.6 +9%	0.64 +7%	0.79 +23%	0.84 +6%	0.95 +13%	0.92 -3%	0.66 -28%	0.59 -11%	0.51 -14%	0.6 +18%	0.73 +22%	0.66 -10%	1.08 +64%	2.22 +106%	2.35 +6%	2.33 -1%	1.87 -20%	0.55 -71%	0.65 +18%	0.73 +12%	0.84 +15%	0.96 +14%	1.06 +10%	1.34 +26%	1.37 +2%	1.3 -5%	1.5 +15%	1.33 -11%	1.29 -3%	1.46 +13%	1.46 N/A	1.55 +6%	1.67 +8%	1.91 +14%

Income Statement Balance Sheet Cash Flow Statement

AGF Management Ltd
TSX:AGF.B

Income Statement

Earnings Waterfall
AGF Management Ltd

Income Statement
AGF Management Ltd

See Also

Company

Help

Tools

Stocks

AGF Management Ltd TSX:AGF.B

Income Statement

Earnings Waterfall AGF Management Ltd

Income Statement AGF Management Ltd

See Also

Company

Help

Tools

Stocks

AGF Management Ltd
TSX:AGF.B

Earnings Waterfall
AGF Management Ltd

Income Statement
AGF Management Ltd