Automotive Properties Real Estate Investment Trust
TSX:APR.UN
Income Statement
Earnings Waterfall
Automotive Properties Real Estate Investment Trust
Revenue
|
92.5m
CAD
|
Operating Expenses
|
2.3m
CAD
|
Operating Income
|
94.8m
CAD
|
Other Expenses
|
-43.8m
CAD
|
Net Income
|
51m
CAD
|
Income Statement
Automotive Properties Real Estate Investment Trust
Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
33
N/A
|
34
+5%
|
36
+5%
|
38
+6%
|
40
+5%
|
42
+4%
|
43
+3%
|
44
+2%
|
45
+3%
|
48
+6%
|
53
+9%
|
58
+10%
|
63
+10%
|
68
+7%
|
71
+4%
|
73
+3%
|
74
+2%
|
75
+1%
|
76
+1%
|
77
+1%
|
78
+1%
|
78
+1%
|
79
+1%
|
81
+2%
|
82
+2%
|
83
+1%
|
85
+3%
|
87
+2%
|
90
+3%
|
92
+3%
|
|
Gross Profit | |||||||||||||||||||||||||||||||
Cost of Revenue |
(4)
|
(1)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
28
N/A
|
34
+19%
|
32
-5%
|
35
+9%
|
38
+9%
|
41
+8%
|
43
+3%
|
43
+2%
|
45
+3%
|
48
+6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
19
N/A
|
0
N/A
|
57
N/A
|
77
+34%
|
78
+1%
|
0
N/A
|
79
N/A
|
80
+1%
|
81
+2%
|
83
+2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||
Operating Expenses |
(10)
|
(31)
|
(19)
|
(16)
|
(12)
|
(10)
|
1
|
(2)
|
(6)
|
10
|
(18)
|
(11)
|
(17)
|
(46)
|
20
|
(5)
|
(5)
|
(1)
|
(57)
|
(48)
|
(44)
|
(61)
|
(50)
|
(28)
|
(23)
|
2
|
12
|
1
|
9
|
2
|
|
Selling, General & Administrative |
(2)
|
(7)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
|
Other Operating Expenses |
(8)
|
(24)
|
(15)
|
(11)
|
(5)
|
(2)
|
9
|
7
|
3
|
19
|
(7)
|
1
|
(4)
|
(32)
|
35
|
11
|
11
|
14
|
(42)
|
(33)
|
(29)
|
(45)
|
(33)
|
(12)
|
(6)
|
20
|
31
|
20
|
29
|
22
|
|
Operating Income |
19
N/A
|
3
-84%
|
13
+338%
|
19
+47%
|
27
+40%
|
31
+16%
|
43
+42%
|
41
-5%
|
39
-6%
|
57
+47%
|
35
-39%
|
47
+35%
|
46
-1%
|
21
-54%
|
90
+325%
|
68
-25%
|
69
+2%
|
74
+8%
|
19
-75%
|
29
+54%
|
33
+16%
|
18
-48%
|
30
+68%
|
52
+76%
|
59
+13%
|
85
+45%
|
98
+15%
|
89
-9%
|
99
+11%
|
95
-4%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Interest Income Expense |
(14)
|
(8)
|
(7)
|
(5)
|
(1)
|
(4)
|
(4)
|
(2)
|
(7)
|
(18)
|
(28)
|
(37)
|
(41)
|
(26)
|
(61)
|
(70)
|
(68)
|
(47)
|
19
|
50
|
72
|
68
|
59
|
50
|
21
|
(2)
|
(27)
|
(28)
|
(19)
|
(44)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
5
N/A
|
(5)
N/A
|
5
N/A
|
14
+154%
|
25
+84%
|
26
+4%
|
40
+51%
|
39
-1%
|
32
-18%
|
39
+22%
|
7
-83%
|
10
+46%
|
5
-47%
|
(5)
N/A
|
29
N/A
|
(3)
N/A
|
1
N/A
|
27
+3 866%
|
38
+39%
|
79
+110%
|
105
+34%
|
85
-19%
|
89
+4%
|
102
+15%
|
80
-21%
|
83
+4%
|
71
-15%
|
60
-15%
|
80
+32%
|
51
-36%
|
|
Net Income | |||||||||||||||||||||||||||||||
Income from Continuing Operations |
5
|
(5)
|
5
|
14
|
25
|
26
|
40
|
39
|
32
|
39
|
7
|
10
|
5
|
(5)
|
29
|
(3)
|
1
|
27
|
38
|
79
|
105
|
85
|
89
|
102
|
80
|
83
|
71
|
60
|
80
|
51
|
|
Net Income (Common) |
5
N/A
|
(5)
N/A
|
5
N/A
|
14
+154%
|
25
+84%
|
26
+4%
|
40
+51%
|
39
-1%
|
32
-18%
|
39
+22%
|
7
-83%
|
10
+46%
|
5
-47%
|
(5)
N/A
|
29
N/A
|
(3)
N/A
|
1
N/A
|
27
+3 866%
|
38
+39%
|
79
+110%
|
105
+34%
|
85
-19%
|
89
+4%
|
102
+15%
|
80
-21%
|
83
+4%
|
71
-15%
|
60
-15%
|
80
+32%
|
51
-36%
|
|
EPS (Diluted) |
0.38
N/A
|
-0.45
N/A
|
0.33
N/A
|
0.84
+155%
|
1.55
+85%
|
1.62
+5%
|
2.44
+51%
|
2.34
-4%
|
1.92
-18%
|
1.8
-6%
|
0.21
-88%
|
0.24
+14%
|
0.13
-46%
|
-0.09
N/A
|
0.76
N/A
|
-0.05
N/A
|
0.01
N/A
|
0.57
+5 600%
|
0.99
+74%
|
1.58
+60%
|
2.11
+34%
|
1.74
-18%
|
1.8
+3%
|
2.08
+16%
|
1.64
-21%
|
1.7
+4%
|
1.41
-17%
|
1.22
-13%
|
1.61
+32%
|
1.02
-37%
|