ATS Corp
TSX:ATS

Watchlist Manager
ATS Corp Logo
ATS Corp
TSX:ATS
Watchlist
Price: 38.19 CAD -0.08%
Market Cap: 3.7B CAD

Relative Value

The Relative Value of one ATS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 38.19 CAD, ATS Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
49
Median 3Y
1.6
Median 5Y
1.6
Industry
1.8
Forward
1.2
vs History
vs Industry
16
Median 3Y
29.4
Median 5Y
33
Industry
22.8
Forward
21.3
vs History
90
vs Industry
2
Median 3Y
54.2
Median 5Y
26.6
Industry
15.4
vs History
vs Industry
27
Median 3Y
9.1
Median 5Y
6.4
Industry
21.9
vs History
88
vs Industry
38
Median 3Y
2.6
Median 5Y
3.2
Industry
2.1
vs History
77
vs Industry
40
Median 3Y
2.1
Median 5Y
2.1
Industry
1.9
Forward
1.7
vs History
66
vs Industry
42
Median 3Y
7.4
Median 5Y
7.6
Industry
6.7
vs History
15
vs Industry
34
Median 3Y
15.3
Median 5Y
15.3
Industry
13.1
Forward
11.9
vs History
11
vs Industry
27
Median 3Y
24.1
Median 5Y
24.5
Industry
17.4
Forward
15.5
vs History
82
vs Industry
1
Median 3Y
64.4
Median 5Y
32
Industry
15.6
vs History
49
vs Industry
1
Median 3Y
-72
Median 5Y
23.8
Industry
19.5
vs History
88
vs Industry
43
Median 3Y
1.6
Median 5Y
1.8
Industry
1.5

Multiples Across Competitors

ATS Competitors Multiples
ATS Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ATS Corp
TSX:ATS
3.7B CAD 1.4 -796.6 19.8 50.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.7 23 27.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.5 24.6 34.2
SE
Atlas Copco AB
STO:ATCO A
809.3B SEK 4.7 29.3 18.7 23.6
US
Illinois Tool Works Inc
NYSE:ITW
75B USD 4.7 24.7 18.2 20
US
Barnes Group Inc
NYSE:B
72.8B USD 5 20.3 8.7 11.1
SE
Sandvik AB
STO:SAND
367.8B SEK 3.1 24.9 14.2 19.4
CH
Schindler Holding AG
SIX:SCHP
30.7B CHF 2.8 31.1 17.9 22.4
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.4 31.1
FI
Kone Oyj
OMXH:KNEBV
30.9B EUR 2.7 32.4 18.8 23.4
P/E Multiple
Earnings Growth PEG
CA
ATS Corp
TSX:ATS
Average P/E: 36 395.7
Negative Multiple: -796.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.7
10%
3.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
55.5
20%
2.8
SE
Atlas Copco AB
STO:ATCO A
29.3
3%
9.8
US
Illinois Tool Works Inc
NYSE:ITW
24.7
1%
24.7
US
Barnes Group Inc
NYSE:B
20.3
43%
0.5
SE
Sandvik AB
STO:SAND
24.9
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
31.1
10%
3.1
JP
Fanuc Corp
TSE:6954
37.4
11%
3.4
FI
K
Kone Oyj
OMXH:KNEBV
32.4
7%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
ATS Corp
TSX:ATS
Average EV/EBITDA: 15 637.1
19.8
30%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
18%
1.4
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.6
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
17.9
8%
2.2
JP
Fanuc Corp
TSE:6954
24.4
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
ATS Corp
TSX:ATS
Average EV/EBIT: 19 130.2
50.1
74%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
SE
Sandvik AB
STO:SAND
19.4
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2
JP
Fanuc Corp
TSE:6954
31.1
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.4
10%
2.3