
BlackBerry Ltd
TSX:BB

Intrinsic Value
The intrinsic value of one
BB
stock under the Base Case scenario is
3.63
CAD.
Compared to the current market price of 4.67 CAD,
BlackBerry Ltd
is
Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BlackBerry Ltd
Fundamental Analysis
Want a deep‑dive on BlackBerry Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
BlackBerry Ltd
Balance Sheet Decomposition
BlackBerry Ltd
Current Assets | 591.5m |
Cash & Short-Term Investments | 337.8m |
Receivables | 223.7m |
Other Current Assets | 30m |
Non-Current Assets | 704.1m |
Long-Term Investments | 58.9m |
PP&E | 35.4m |
Intangibles | 519.7m |
Other Non-Current Assets | 90.1m |
Free Cash Flow Analysis
BlackBerry Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
BlackBerry Ltd
Revenue
|
534.9m
USD
|
Cost of Revenue
|
-140m
USD
|
Gross Profit
|
394.9m
USD
|
Operating Expenses
|
-355.6m
USD
|
Operating Income
|
39.3m
USD
|
Other Expenses
|
-118.3m
USD
|
Net Income
|
-79m
USD
|
BB Profitability Score
Profitability Due Diligence
BlackBerry Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
BlackBerry Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
BB Solvency Score
Solvency Due Diligence
BlackBerry Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
BlackBerry Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BB Price Targets Summary
BlackBerry Ltd
According to Wall Street analysts, the average 1-year price target for
BB
is 4.07 CAD
with a low forecast of 2.66 CAD and a high forecast of 4.99 CAD.
Dividends
Current shareholder yield for BB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BB
stock under the Base Case scenario is
3.63
CAD.
Compared to the current market price of 4.67 CAD,
BlackBerry Ltd
is
Overvalued by 22%.