Choice Properties Real Estate Investment Trust
TSX:CHP.UN
Cash Flow Statement
Cash Flow Statement
Choice Properties Real Estate Investment Trust
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
67
|
54
|
52
|
106
|
200
|
(3)
|
187
|
(109)
|
(155)
|
(77)
|
(825)
|
(438)
|
(223)
|
(66)
|
535
|
624
|
405
|
1 008
|
646
|
405
|
650
|
(880)
|
(320)
|
(594)
|
(581)
|
653
|
319
|
627
|
451
|
56
|
236
|
303
|
23
|
472
|
376
|
1 160
|
744
|
628
|
1 176
|
663
|
797
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
143
|
260
|
376
|
337
|
252
|
466
|
283
|
593
|
643
|
573
|
1 332
|
951
|
750
|
604
|
10
|
(70)
|
162
|
(447)
|
(132)
|
171
|
(16)
|
1 599
|
1 162
|
1 454
|
1 450
|
210
|
530
|
212
|
392
|
788
|
626
|
566
|
849
|
400
|
497
|
(289)
|
161
|
247
|
(287)
|
242
|
125
|
|
Cash Interest Paid |
17
|
64
|
77
|
106
|
108
|
142
|
142
|
146
|
145
|
150
|
149
|
156
|
156
|
164
|
162
|
164
|
163
|
167
|
191
|
255
|
278
|
281
|
281
|
262
|
262
|
256
|
262
|
256
|
257
|
249
|
245
|
241
|
245
|
233
|
241
|
230
|
244
|
244
|
253
|
264
|
263
|
|
Change in Working Capital |
79
|
39
|
12
|
3
|
25
|
44
|
56
|
68
|
33
|
(45)
|
(52)
|
(47)
|
4
|
1
|
(8)
|
(11)
|
(64)
|
32
|
60
|
68
|
(228)
|
(249)
|
(408)
|
(532)
|
(288)
|
(372)
|
(203)
|
(243)
|
(222)
|
(179)
|
(280)
|
(213)
|
(204)
|
(239)
|
(233)
|
(186)
|
(238)
|
(223)
|
(213)
|
(280)
|
(281)
|
|
Cash from Operating Activities |
288
N/A
|
353
+22%
|
440
+25%
|
446
+2%
|
476
+7%
|
507
+6%
|
526
+4%
|
553
+5%
|
521
-6%
|
451
-13%
|
454
+1%
|
465
+2%
|
531
+14%
|
539
+1%
|
538
0%
|
543
+1%
|
504
-7%
|
594
+18%
|
573
-3%
|
644
+12%
|
405
-37%
|
470
+16%
|
434
-8%
|
328
-24%
|
581
+77%
|
492
-15%
|
646
+31%
|
597
-8%
|
621
+4%
|
666
+7%
|
583
-12%
|
657
+13%
|
669
+2%
|
634
-5%
|
640
+1%
|
685
+7%
|
668
-2%
|
653
-2%
|
676
+4%
|
626
-7%
|
642
+2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Items |
(109)
|
(117)
|
(205)
|
(203)
|
(292)
|
(383)
|
(418)
|
(478)
|
(414)
|
(323)
|
(354)
|
(376)
|
(373)
|
(383)
|
(137)
|
(222)
|
(263)
|
(1 379)
|
(1 824)
|
(1 748)
|
(1 583)
|
(532)
|
(209)
|
203
|
62
|
321
|
317
|
(12)
|
155
|
(31)
|
(64)
|
(167)
|
(64)
|
(97)
|
(263)
|
(297)
|
(657)
|
(769)
|
(621)
|
(597)
|
(361)
|
|
Cash from Investing Activities |
(112)
N/A
|
(120)
-7%
|
(208)
-74%
|
(205)
+1%
|
(297)
-45%
|
(387)
-30%
|
(422)
-9%
|
(480)
-14%
|
(415)
+14%
|
(323)
+22%
|
(354)
-10%
|
(377)
-6%
|
(373)
+1%
|
(383)
-3%
|
(137)
+64%
|
(222)
-62%
|
(263)
-19%
|
(1 379)
-424%
|
(1 824)
-32%
|
(1 751)
+4%
|
(1 583)
+10%
|
(532)
+66%
|
(209)
+61%
|
206
N/A
|
62
-70%
|
321
+420%
|
317
-1%
|
(12)
N/A
|
155
N/A
|
(31)
N/A
|
(64)
-108%
|
(167)
-162%
|
(64)
+62%
|
(97)
-51%
|
(263)
-172%
|
(297)
-13%
|
(657)
-121%
|
(769)
-17%
|
(621)
+19%
|
(597)
+4%
|
(361)
+39%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
660
|
0
|
660
|
0
|
1
|
0
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
13
|
411
|
417
|
417
|
407
|
9
|
1
|
(1)
|
(2)
|
3
|
4
|
5
|
7
|
2
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Net Issuance of Debt |
(702)
|
(658)
|
(629)
|
(96)
|
(15)
|
242
|
237
|
293
|
312
|
261
|
297
|
308
|
206
|
271
|
38
|
104
|
188
|
1 232
|
1 845
|
1 863
|
1 821
|
604
|
(215)
|
(658)
|
(641)
|
(738)
|
(369)
|
(17)
|
(36)
|
(85)
|
(226)
|
(119)
|
(259)
|
(245)
|
126
|
64
|
335
|
440
|
195
|
241
|
155
|
|
Cash Paid for Dividends |
(22)
|
(106)
|
(116)
|
(118)
|
(115)
|
(231)
|
(231)
|
(231)
|
(231)
|
(243)
|
(244)
|
(245)
|
(245)
|
(261)
|
(261)
|
(262)
|
(263)
|
(282)
|
(378)
|
(418)
|
(619)
|
(521)
|
(540)
|
(546)
|
(390)
|
(514)
|
(518)
|
(592)
|
(572)
|
(454)
|
(385)
|
(363)
|
(463)
|
(440)
|
(489)
|
(440)
|
(365)
|
(291)
|
(243)
|
(244)
|
(245)
|
|
Other |
(61)
|
(121)
|
(132)
|
(102)
|
(101)
|
(132)
|
(126)
|
(138)
|
(145)
|
(150)
|
(154)
|
(158)
|
(158)
|
(165)
|
(169)
|
(165)
|
(164)
|
(169)
|
(192)
|
(257)
|
(3)
|
(6)
|
115
|
225
|
(17)
|
82
|
(3)
|
(3)
|
(3)
|
(10)
|
(11)
|
(11)
|
(11)
|
(6)
|
(4)
|
(5)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
|
Cash from Financing Activities |
(125)
N/A
|
(225)
-80%
|
(217)
+4%
|
(316)
-45%
|
(230)
+27%
|
(120)
+48%
|
(118)
+1%
|
(74)
+37%
|
(63)
+15%
|
(132)
-108%
|
(100)
+24%
|
(95)
+6%
|
(197)
-108%
|
(154)
+22%
|
(393)
-155%
|
(323)
+18%
|
(240)
+26%
|
781
N/A
|
1 274
+63%
|
1 189
-7%
|
1 202
+1%
|
90
-93%
|
(229)
N/A
|
(561)
-145%
|
(631)
-12%
|
(764)
-21%
|
(881)
-15%
|
(612)
+31%
|
(611)
+0%
|
(552)
+10%
|
(619)
-12%
|
(489)
+21%
|
(728)
-49%
|
(684)
+6%
|
(366)
+46%
|
(381)
-4%
|
(31)
+92%
|
145
N/A
|
(51)
N/A
|
(6)
+87%
|
(93)
-1 340%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
51
N/A
|
8
-84%
|
15
+78%
|
(74)
N/A
|
(50)
+33%
|
1
N/A
|
(15)
N/A
|
(1)
+95%
|
43
N/A
|
(3)
N/A
|
(0)
+97%
|
(6)
-5 900%
|
(39)
-555%
|
1
N/A
|
8
+542%
|
(2)
N/A
|
1
N/A
|
(4)
N/A
|
24
N/A
|
82
+244%
|
24
-70%
|
29
+17%
|
(5)
N/A
|
(27)
-440%
|
11
N/A
|
49
+332%
|
82
+67%
|
(27)
N/A
|
165
N/A
|
83
-50%
|
(100)
N/A
|
1
N/A
|
(123)
N/A
|
(146)
-19%
|
12
N/A
|
7
-38%
|
(20)
N/A
|
28
N/A
|
4
-86%
|
23
+485%
|
188
+722%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
285
N/A
|
350
+23%
|
436
+25%
|
444
+2%
|
472
+6%
|
503
+7%
|
521
+4%
|
551
+6%
|
520
-6%
|
451
-13%
|
454
+1%
|
465
+2%
|
530
+14%
|
538
+1%
|
537
0%
|
543
+1%
|
504
-7%
|
594
+18%
|
573
-3%
|
641
+12%
|
405
-37%
|
470
+16%
|
434
-8%
|
328
-24%
|
581
+77%
|
492
-15%
|
646
+31%
|
597
-8%
|
621
+4%
|
666
+7%
|
583
-12%
|
657
+13%
|
669
+2%
|
634
-5%
|
640
+1%
|
685
+7%
|
668
-2%
|
653
-2%
|
676
+4%
|
626
-7%
|
642
+2%
|