H&R Real Estate Investment Trust
TSX:HR.UN

Watchlist Manager
H&R Real Estate Investment Trust Logo
H&R Real Estate Investment Trust
TSX:HR.UN
Watchlist
Price: 12.46 CAD 17.22% Market Closed
Market Cap: 3.3B CAD

Intrinsic Value

The intrinsic value of one HR.UN stock under the Base Case scenario is 43.89 CAD. Compared to the current market price of 12.46 CAD, H&R Real Estate Investment Trust is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HR.UN Intrinsic Value
43.89 CAD
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
H&R Real Estate Investment Trust

Compare HR.UN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HR.UN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about H&R Real Estate Investment Trust
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
H&R Real Estate Investment Trust

Current Assets 99m
Cash & Short-Term Investments 69.9m
Receivables 5.4m
Other Current Assets 23.8m
Non-Current Assets 10.4B
Long-Term Investments 10.2B
Other Non-Current Assets 157.5m
Efficiency

Free Cash Flow Analysis
H&R Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
H&R Real Estate Investment Trust

Revenue
813.1m CAD
Cost of Revenue
-304.4m CAD
Gross Profit
508.7m CAD
Operating Expenses
-30.9m CAD
Operating Income
477.8m CAD
Other Expenses
-681.3m CAD
Net Income
-203.5m CAD
Fundamental Scores

HR.UN Profitability Score
Profitability Due Diligence

H&R Real Estate Investment Trust's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
48/100
Profitability
Score

H&R Real Estate Investment Trust's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

HR.UN Solvency Score
Solvency Due Diligence

H&R Real Estate Investment Trust's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
24/100
Solvency
Score

H&R Real Estate Investment Trust's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HR.UN Price Targets Summary
H&R Real Estate Investment Trust

Wall Street analysts forecast HR.UN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HR.UN is 11.58 CAD with a low forecast of 10.61 CAD and a high forecast of 12.6 CAD.

Lowest
Price Target
10.61 CAD
15% Downside
Average
Price Target
11.58 CAD
7% Downside
Highest
Price Target
12.6 CAD
1% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HR.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HR.UN stock?

The intrinsic value of one HR.UN stock under the Base Case scenario is 43.89 CAD.

Is HR.UN stock undervalued or overvalued?

Compared to the current market price of 12.46 CAD, H&R Real Estate Investment Trust is Undervalued by 72%.

Back to Top