
H&R Real Estate Investment Trust
TSX:HR.UN

Intrinsic Value
The intrinsic value of one
HR.UN
stock under the Base Case scenario is
43.87
CAD.
Compared to the current market price of 10.8 CAD,
H&R Real Estate Investment Trust
is
Undervalued by 75%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
H&R Real Estate Investment Trust
Fundamental Analysis


Revenue & Expenses Breakdown
H&R Real Estate Investment Trust
Balance Sheet Decomposition
H&R Real Estate Investment Trust
Current Assets | 99m |
Cash & Short-Term Investments | 69.9m |
Receivables | 5.4m |
Other Current Assets | 23.8m |
Non-Current Assets | 10.4B |
Long-Term Investments | 10.2B |
Other Non-Current Assets | 157.5m |
Free Cash Flow Analysis
H&R Real Estate Investment Trust
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
H&R Real Estate Investment Trust
Revenue
|
813.1m
CAD
|
Cost of Revenue
|
-304.4m
CAD
|
Gross Profit
|
508.7m
CAD
|
Operating Expenses
|
-30.9m
CAD
|
Operating Income
|
477.8m
CAD
|
Other Expenses
|
-681.3m
CAD
|
Net Income
|
-203.5m
CAD
|
HR.UN Profitability Score
Profitability Due Diligence
H&R Real Estate Investment Trust's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
H&R Real Estate Investment Trust's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
HR.UN Solvency Score
Solvency Due Diligence
H&R Real Estate Investment Trust's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
H&R Real Estate Investment Trust's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HR.UN Price Targets Summary
H&R Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for
HR.UN
is 11.58 CAD
with a low forecast of 10.61 CAD and a high forecast of 12.6 CAD.
Dividends
Current shareholder yield for HR.UN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HR.UN
stock under the Base Case scenario is
43.87
CAD.
Compared to the current market price of 10.8 CAD,
H&R Real Estate Investment Trust
is
Undervalued by 75%.