H&R Real Estate Investment Trust
TSX:HR.UN

Watchlist Manager
H&R Real Estate Investment Trust Logo
H&R Real Estate Investment Trust
TSX:HR.UN
Watchlist
Price: 9.93 CAD -0.6% Market Closed
Market Cap: 2.6B CAD

Relative Value

The Relative Value of one HR.UN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 9.93 CAD, H&R Real Estate Investment Trust is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HR.UN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
50
Median 3Y
3.2
Median 5Y
3.3
Industry
3.8
Forward
2.7
vs History
vs Industry
11
Median 3Y
-12.8
Median 5Y
-6.2
Industry
16.3
Forward
-602.5
vs History
26
vs Industry
40
Median 3Y
10.2
Median 5Y
8.9
Industry
11.1
vs History
44
vs Industry
34
Median 3Y
-2.7
Median 5Y
-2.3
Industry
12.8
vs History
31
vs Industry
66
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
vs History
60
vs Industry
43
Median 3Y
7.4
Median 5Y
7.4
Industry
6.9
Forward
6.1
vs History
52
vs Industry
49
Median 3Y
11.6
Median 5Y
11.8
Industry
12.5
vs History
55
vs Industry
51
Median 3Y
12.1
Median 5Y
12.3
Industry
15.8
Forward
10.4
vs History
55
vs Industry
53
Median 3Y
12.1
Median 5Y
12.3
Industry
19
vs History
23
vs Industry
32
Median 3Y
23.3
Median 5Y
20.7
Industry
18.4
vs History
23
vs Industry
31
Median 3Y
23.3
Median 5Y
20.7
Industry
20.4
vs History
42
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

HR.UN Competitors Multiples
H&R Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
H&R Real Estate Investment Trust
TSX:HR.UN
2.6B CAD 3.2 -6.4 12.1 12.1
ZA
Growthpoint Properties Ltd
JSE:GRT
56.5B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
37.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.5B USD 8.5 39.3 16.7 26.5
ZA
Attacq Ltd
JSE:ATT
11.3B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
11.2B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.5 39.1 49.2
AU
Stockland Corporation Ltd
ASX:SGP
13.9B AUD 4.5 16.9 23.1 23.1
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.5B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.9B EUR 13.3 10.8 26.6 27
AU
Charter Hall Group
ASX:CHC
11.6B AUD 17.2 52.3 25.8 25.8
P/E Multiple
Earnings Growth PEG
CA
H&R Real Estate Investment Trust
TSX:HR.UN
Average P/E: 32.6
Negative Multiple: -6.4
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
39.3
10%
3.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
43.5
-12%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
16.9
7%
2.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
10.8
7%
1.5
AU
Charter Hall Group
ASX:CHC
52.3
34%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
H&R Real Estate Investment Trust
TSX:HR.UN
Average EV/EBITDA: 23.9
12.1
-2%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.7
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
39.1
-2%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.1
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.6
10%
2.7
AU
Charter Hall Group
ASX:CHC
25.8
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
H&R Real Estate Investment Trust
TSX:HR.UN
Average EV/EBIT: 27.3
12.1
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.5
11%
2.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
49.2
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.1
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
27
20%
1.3
AU
Charter Hall Group
ASX:CHC
25.8
20%
1.3