Killam Apartment REIT
TSX:KMP.UN

Watchlist Manager
Killam Apartment REIT Logo
Killam Apartment REIT
TSX:KMP.UN
Watchlist
Price: 19.57 CAD 0.98% Market Closed
Market Cap: 2.3B CAD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
+23%
5Y
+49%
10Y
+142%
0
Operating Income
+0%
3Y
+28%
5Y
+50%
10Y
+168%
0
Net Income
+0%
3Y
+102%
5Y
+118%
10Y
+1 919%

Earnings Waterfall
Killam Apartment REIT

Revenue
370.2m CAD
Cost of Revenue
-125.7m CAD
Gross Profit
244.5m CAD
Operating Expenses
-28.2m CAD
Operating Income
216.3m CAD
Other Expenses
426.3m CAD
Net Income
642.5m CAD

Income Statement
Killam Apartment REIT

Rotate your device to view
Income Statement
Currency: CAD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
37
38
39
39
39
39
37
36
35
34
33
33
33
34
35
40
44
45
48
44
45
46
45
46
46
46
47
49
50
52
55
59
62
64
65
66
69
72
75
77
77
Revenue
153
N/A
158
+3%
163
+3%
168
+3%
170
+1%
172
+1%
174
+1%
175
+1%
177
+1%
179
+1%
183
+2%
187
+2%
193
+3%
200
+4%
207
+3%
216
+5%
224
+4%
229
+3%
237
+3%
242
+2%
248
+3%
254
+2%
258
+1%
262
+1%
266
+2%
271
+2%
281
+4%
291
+4%
301
+3%
312
+4%
321
+3%
329
+2%
336
+2%
342
+2%
346
+1%
348
+1%
351
+1%
355
+1%
359
+1%
365
+2%
370
+2%
Gross Profit
Cost of Revenue
(65)
(66)
(68)
(69)
(69)
(69)
(70)
(70)
(70)
(71)
(71)
(72)
(74)
(76)
(78)
(80)
(83)
(85)
(88)
(90)
(91)
(94)
(95)
(97)
(99)
(101)
(104)
(108)
(113)
(117)
(120)
(122)
(124)
(125)
(125)
(124)
(123)
(123)
(123)
(124)
(126)
Gross Profit
88
N/A
91
+4%
95
+4%
99
+4%
101
+3%
103
+2%
104
+1%
105
+1%
107
+1%
108
+1%
112
+3%
115
+3%
119
+3%
124
+4%
129
+4%
136
+6%
141
+4%
144
+3%
149
+3%
152
+2%
157
+3%
161
+3%
163
+1%
165
+1%
167
+1%
170
+2%
177
+4%
183
+4%
188
+3%
195
+4%
202
+3%
207
+3%
212
+3%
217
+2%
221
+2%
224
+2%
228
+2%
232
+2%
236
+2%
240
+2%
244
+2%
Operating Income
Operating Expenses
(7)
(8)
(8)
(11)
(13)
(14)
(15)
(15)
(14)
(14)
(15)
(15)
(16)
(17)
(17)
(17)
(16)
(15)
(15)
(18)
(12)
(12)
(13)
(18)
(17)
(18)
(18)
(19)
(19)
(19)
(19)
(19)
(19)
(20)
(20)
(22)
(22)
(22)
(22)
(23)
(28)
Selling, General & Administrative
(9)
(9)
(10)
(12)
(13)
(14)
(14)
(13)
(12)
(12)
(12)
(13)
(13)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(16)
(17)
(17)
(18)
(17)
(18)
(18)
(19)
(19)
(20)
(20)
(20)
(20)
(21)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
2
2
2
2
1
1
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(0)
(0)
0
(2)
3
3
3
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(6)
Operating Income
81
N/A
84
+4%
87
+3%
88
+1%
88
+1%
89
+1%
89
0%
91
+2%
93
+2%
95
+2%
97
+3%
100
+3%
103
+3%
107
+4%
112
+4%
119
+6%
125
+5%
129
+3%
134
+4%
135
+0%
145
+7%
148
+3%
150
+1%
147
-2%
149
+2%
152
+2%
159
+5%
165
+3%
169
+3%
176
+4%
182
+3%
188
+3%
193
+3%
197
+2%
200
+2%
202
+1%
207
+2%
210
+2%
214
+2%
218
+2%
216
-1%
Pre-Tax Income
Interest Income Expense
(32)
(41)
(54)
(46)
(52)
(59)
(55)
(48)
(33)
(2)
(7)
23
78
75
85
88
33
85
103
186
187
109
94
9
3
133
138
163
192
109
51
(46)
(25)
22
93
101
148
143
137
181
134
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
Gain/Loss on Disposition of Assets
(1)
(2)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(4)
(4)
(4)
(5)
(4)
(4)
Total Other Income
0
0
0
0
2
1
1
1
(0)
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
47
N/A
41
-13%
31
-25%
42
+35%
38
-10%
31
-18%
34
+11%
44
+28%
59
+35%
93
+58%
91
-2%
123
+36%
181
+47%
182
+0%
196
+8%
207
+5%
158
-24%
213
+35%
236
+11%
324
+38%
330
+2%
257
-22%
244
-5%
156
-36%
152
-2%
286
+87%
298
+4%
328
+10%
361
+10%
285
-21%
233
-18%
141
-39%
168
+19%
218
+30%
292
+34%
299
+3%
351
+17%
350
0%
346
-1%
389
+12%
347
-11%
Net Income
Tax Provision
(13)
(12)
(12)
(6)
36
38
41
28
(15)
(18)
(19)
(19)
(25)
(26)
(28)
(32)
(25)
(31)
(35)
(41)
(35)
(23)
(20)
(10)
(18)
(36)
(38)
(42)
(43)
(35)
(26)
(19)
(22)
(26)
(35)
(33)
(41)
(40)
(42)
279
296
Income from Continuing Operations
35
29
19
36
74
69
75
71
44
75
72
105
156
156
169
175
133
181
201
284
295
234
224
146
135
250
259
286
318
250
207
123
146
192
257
266
310
310
304
668
643
Income to Minority Interest
(3)
(2)
(1)
(1)
(1)
(4)
(4)
(4)
(3)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
Net Income (Common)
32
N/A
27
-15%
18
-34%
35
+94%
73
+110%
64
-11%
71
+10%
68
-4%
41
-40%
75
+84%
72
-4%
105
+46%
156
+49%
156
+0%
169
+8%
175
+4%
133
-24%
181
+36%
201
+11%
284
+41%
295
+4%
234
-21%
224
-4%
146
-35%
135
-8%
250
+85%
259
+4%
286
+10%
318
+11%
250
-21%
207
-17%
123
-41%
146
+19%
192
+31%
257
+34%
266
+4%
310
+16%
310
0%
304
-2%
668
+119%
643
-4%
EPS (Diluted)
0.51
N/A
0.37
-27%
0.25
-32%
0.47
+88%
1.14
+143%
0.87
-24%
0.94
+8%
0.92
-2%
0.55
-40%
0.95
+73%
0.93
-2%
1.33
+43%
1.83
+38%
1.83
N/A
1.89
+3%
2.01
+6%
1.4
-30%
1.87
+34%
2.09
+12%
2.96
+42%
2.88
-3%
2.27
-21%
2.12
-7%
1.4
-34%
1.3
-7%
2.27
+75%
2.35
+4%
2.58
+10%
2.75
+7%
2.15
-22%
1.78
-17%
1.05
-41%
1.2
+14%
1.58
+32%
2.11
+34%
2.19
+4%
2.54
+16%
2.53
0%
2.48
-2%
5.42
+119%
5.2
-4%

See Also

Summary
KMP.UN intrinsic value, competitors valuation, and company profile.
DCF Valuation
KMP.UN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KMP.UN stock valuation using valuation multiples.
Wall Street Estimates
KMP.UN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KMP.UN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 265,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.