F

Flagship Communities Real Estate Investment Trust
TSX:MHC.U

Watchlist Manager
Flagship Communities Real Estate Investment Trust
TSX:MHC.U
Watchlist
Price: 19 USD Market Closed
Market Cap: 400.4m USD

Cash Flow Statement

Cash Flow Statement
Flagship Communities Real Estate Investment Trust

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
52
54
60
56
84
97
43
56
52
66
65
60
82
77
104
103
94
95
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
Stock-Based Compensation
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
2
Other Non-Cash Items
(38)
(33)
(37)
(31)
(56)
(67)
(11)
(23)
(17)
(29)
(30)
(24)
(44)
(36)
(57)
(54)
(43)
(43)
Cash Interest Paid
5
7
8
8
9
10
11
12
13
13
14
15
16
18
19
20
20
20
Change in Working Capital
(0)
1
2
0
1
1
(1)
1
(0)
(1)
4
3
5
9
6
5
5
4
Cash from Operating Activities
14
N/A
21
+51%
25
+17%
26
+4%
29
+13%
31
+6%
31
+1%
34
+10%
35
+3%
36
+3%
40
+9%
40
+2%
44
+9%
51
+15%
53
+4%
55
+5%
57
+4%
57
+0%
Investing Cash Flow
Capital Expenditures
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Items
(85)
(169)
(166)
(169)
(192)
(145)
(74)
(68)
(63)
(41)
(50)
(50)
(130)
(130)
(135)
(137)
(39)
(45)
Cash from Investing Activities
(86)
N/A
(169)
-98%
(167)
+2%
(170)
-2%
(194)
-14%
(147)
+24%
(75)
+49%
(69)
+8%
(64)
+7%
(42)
+34%
(52)
-22%
(51)
+0%
(131)
-154%
(131)
-1%
(136)
-4%
(138)
-1%
(40)
+71%
(45)
-12%
Financing Cash Flow
Net Issuance of Common Stock
177
177
122
0
44
44
(0)
19
22
22
22
0
57
57
57
0
(0)
(0)
Net Issuance of Debt
(11)
19
41
50
80
70
69
50
18
11
7
30
69
62
61
50
15
25
Cash Paid for Dividends
(4)
(6)
(8)
(9)
(10)
(10)
(11)
(11)
(11)
(11)
(12)
(12)
(13)
(13)
(14)
(15)
(15)
(15)
Other
(11)
(13)
(9)
(9)
(10)
(11)
(12)
(13)
(14)
(14)
(14)
(17)
(18)
(19)
(21)
(21)
(21)
(22)
Cash from Financing Activities
151
N/A
176
+17%
146
-17%
153
+5%
105
-32%
93
-11%
46
-51%
45
-2%
16
-65%
7
-52%
3
-60%
4
+43%
95
+2 157%
86
-9%
83
-3%
70
-15%
(22)
N/A
(13)
+40%
Change in Cash
Net Change in Cash
79
N/A
28
-65%
4
-86%
9
+120%
(60)
N/A
(23)
+62%
1
N/A
10
+562%
(14)
N/A
1
N/A
(9)
N/A
(7)
+23%
8
N/A
5
-35%
(1)
N/A
(12)
-2 128%
(6)
+55%
(1)
+75%
Free Cash Flow
Free Cash Flow
14
N/A
21
+49%
24
+16%
25
+3%
27
+11%
29
+7%
30
+1%
32
+10%
34
+5%
35
+3%
38
+10%
39
+2%
43
+10%
50
+15%
52
+4%
54
+5%
56
+4%
57
+1%