F

Flagship Communities Real Estate Investment Trust
TSX:MHC.U

Watchlist Manager
Flagship Communities Real Estate Investment Trust
TSX:MHC.U
Watchlist
Price: 17.77 USD -1.28% Market Closed
Market Cap: 374.5m USD

Income Statement

Earnings Waterfall
Flagship Communities Real Estate Investment Trust

Revenue
99.7m USD
Cost of Revenue
-33.7m USD
Gross Profit
66m USD
Operating Expenses
-37m USD
Operating Income
29m USD
Other Expenses
66.3m USD
Net Income
95.3m USD

Income Statement
Flagship Communities Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
8
8
8
9
10
11
12
13
14
15
15
16
18
19
20
20
20
Revenue
39
N/A
43
+10%
47
+9%
52
+10%
55
+7%
59
+6%
62
+5%
65
+5%
68
+5%
71
+5%
74
+4%
78
+5%
83
+7%
88
+6%
93
+6%
97
+4%
100
+3%
Gross Profit
Cost of Revenue
(13)
(14)
(16)
(17)
(19)
(20)
(21)
(22)
(23)
(24)
(25)
(26)
(28)
(30)
(31)
(33)
(34)
Gross Profit
26
N/A
29
+10%
31
+10%
35
+10%
37
+7%
39
+6%
41
+5%
43
+5%
45
+5%
47
+4%
49
+5%
52
+5%
55
+6%
58
+6%
62
+5%
64
+4%
66
+3%
Operating Income
Operating Expenses
(28)
(36)
(38)
(1)
11
10
9
(12)
(8)
(9)
(11)
2
(12)
(6)
(11)
(37)
(37)
Selling, General & Administrative
(5)
(6)
(6)
(7)
(7)
(8)
(8)
(9)
(9)
(9)
(10)
(10)
(10)
(11)
(11)
(12)
(12)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
Other Operating Expenses
(23)
(30)
(31)
6
18
18
17
(3)
2
0
(1)
13
(1)
5
1
(24)
(25)
Operating Income
(2)
N/A
(8)
-243%
(6)
+19%
34
N/A
48
+41%
49
+2%
50
+1%
31
-38%
37
+22%
38
+1%
38
+0%
54
+43%
43
-20%
52
+21%
51
-3%
27
-46%
29
+6%
Pre-Tax Income
Interest Income Expense
15
68
62
50
49
(6)
7
21
29
28
25
31
36
52
50
65
64
Non-Reccuring Items
41
(0)
(0)
0
0
0
0
0
0
0
(3)
(3)
(3)
(0)
2
2
2
Pre-Tax Income
54
N/A
60
+11%
56
-7%
84
+50%
97
+16%
43
-56%
56
+32%
52
-8%
66
+27%
65
-1%
60
-8%
82
+37%
77
-6%
104
+35%
103
-1%
94
-8%
95
+1%
Net Income
Income from Continuing Operations
54
60
56
84
97
43
56
52
66
65
60
82
77
104
103
94
95
Net Income (Common)
54
N/A
60
+11%
56
-7%
84
+50%
97
+16%
43
-56%
56
+32%
52
-8%
66
+27%
65
-1%
60
-8%
82
+37%
77
-6%
104
+35%
103
-1%
94
-8%
95
+1%
EPS (Diluted)
3.13
N/A
3.91
+25%
2.84
-27%
4.26
+50%
4.92
+15%
2.17
-56%
2.86
+32%
2.46
-14%
3.11
+26%
3.13
+1%
2.82
-10%
3.41
+21%
3.06
-10%
4.34
+42%
4.09
-6%
3.76
-8%
3.79
+1%