
Nexus Industrial REIT
TSX:NXR.UN

Cash Flow Statement
Cash Flow Statement
Nexus Industrial REIT
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income |
(0)
|
(1)
|
0
|
8
|
4
|
6
|
6
|
0
|
6
|
7
|
7
|
7
|
10
|
8
|
8
|
9
|
16
|
22
|
27
|
27
|
39
|
37
|
37
|
39
|
42
|
51
|
54
|
53
|
35
|
32
|
76
|
59
|
94
|
101
|
130
|
183
|
121
|
107
|
104
|
141
|
160
|
200
|
166
|
43
|
91
|
80
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
(0)
|
0
|
1
|
(5)
|
1
|
0
|
1
|
6
|
1
|
1
|
1
|
2
|
(2)
|
(1)
|
(2)
|
(0)
|
(5)
|
(8)
|
(8)
|
(9)
|
(21)
|
(17)
|
(16)
|
(16)
|
(18)
|
(29)
|
(30)
|
(28)
|
(12)
|
(8)
|
(53)
|
(34)
|
(64)
|
(66)
|
(89)
|
(136)
|
(72)
|
(56)
|
(53)
|
(89)
|
(111)
|
(153)
|
(120)
|
2
|
(43)
|
(31)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
8
|
13
|
14
|
16
|
16
|
15
|
15
|
14
|
14
|
14
|
15
|
17
|
19
|
22
|
28
|
33
|
38
|
42
|
44
|
46
|
51
|
56
|
63
|
67
|
69
|
71
|
71
|
|
Change in Working Capital |
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
(2)
|
1
|
0
|
(2)
|
2
|
(2)
|
2
|
2
|
1
|
2
|
(1)
|
0
|
(2)
|
(3)
|
1
|
1
|
(0)
|
(3)
|
(5)
|
(12)
|
(15)
|
(6)
|
(7)
|
(7)
|
5
|
(4)
|
1
|
13
|
(1)
|
2
|
(9)
|
(32)
|
|
Cash from Operating Activities |
(1)
N/A
|
(0)
+73%
|
0
N/A
|
3
+1 689%
|
4
+29%
|
5
+24%
|
7
+26%
|
5
-21%
|
7
+29%
|
8
+23%
|
9
+5%
|
9
+6%
|
9
+1%
|
9
-7%
|
3
-62%
|
10
+195%
|
12
+21%
|
12
+7%
|
21
+70%
|
16
-25%
|
20
+24%
|
22
+13%
|
22
-1%
|
25
+14%
|
23
-5%
|
23
-1%
|
23
-1%
|
22
-7%
|
24
+13%
|
25
+1%
|
23
-8%
|
22
-5%
|
25
+16%
|
23
-6%
|
26
+11%
|
41
+56%
|
42
+2%
|
44
+7%
|
56
+27%
|
47
-16%
|
51
+8%
|
60
+18%
|
45
-25%
|
47
+5%
|
39
-18%
|
17
-56%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(18)
|
(4)
|
(6)
|
(7)
|
8
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(7)
|
(11)
|
(13)
|
(19)
|
(22)
|
(19)
|
(21)
|
(15)
|
(11)
|
(14)
|
(15)
|
|
Other Items |
(6)
|
(40)
|
(34)
|
(71)
|
(71)
|
(37)
|
(34)
|
(10)
|
(17)
|
0
|
(20)
|
(14)
|
(7)
|
0
|
(6)
|
(72)
|
(74)
|
0
|
(117)
|
(45)
|
(49)
|
(50)
|
(24)
|
(9)
|
(14)
|
(14)
|
3
|
(11)
|
(39)
|
(43)
|
(122)
|
(203)
|
(464)
|
(679)
|
(603)
|
(569)
|
(305)
|
(207)
|
(286)
|
(301)
|
(327)
|
(261)
|
(218)
|
(164)
|
(64)
|
5
|
|
Cash from Investing Activities |
(6)
N/A
|
(40)
-538%
|
(34)
+14%
|
(71)
-110%
|
(71)
N/A
|
(37)
+48%
|
(34)
+8%
|
(10)
+72%
|
(17)
-74%
|
(17)
-1%
|
(20)
-18%
|
(14)
+29%
|
(7)
+51%
|
(7)
+2%
|
(6)
+8%
|
(72)
-1 043%
|
(75)
-4%
|
(76)
-1%
|
(120)
-59%
|
(49)
+59%
|
(53)
-9%
|
(53)
-1%
|
(27)
+50%
|
(27)
0%
|
(18)
+33%
|
(20)
-9%
|
(3)
+83%
|
(3)
+12%
|
(45)
-1 392%
|
(47)
-5%
|
(128)
-170%
|
(208)
-63%
|
(469)
-125%
|
(684)
-46%
|
(607)
+11%
|
(575)
+5%
|
(316)
+45%
|
(220)
+30%
|
(305)
-38%
|
(323)
-6%
|
(346)
-7%
|
(281)
+19%
|
(233)
+17%
|
(175)
+25%
|
(79)
+55%
|
(10)
+87%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
70
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
147
|
295
|
260
|
260
|
148
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
3
|
37
|
34
|
54
|
55
|
21
|
20
|
9
|
16
|
15
|
14
|
11
|
3
|
4
|
8
|
9
|
11
|
12
|
53
|
46
|
46
|
46
|
19
|
18
|
14
|
12
|
9
|
8
|
42
|
52
|
77
|
112
|
254
|
395
|
365
|
376
|
159
|
137
|
206
|
239
|
329
|
259
|
227
|
160
|
88
|
37
|
|
Cash Paid for Dividends |
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(18)
|
(21)
|
(25)
|
(29)
|
(33)
|
(34)
|
(36)
|
(36)
|
(37)
|
(38)
|
(38)
|
(37)
|
(40)
|
(42)
|
(43)
|
|
Other |
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(4)
|
(4)
|
(4)
|
(5)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(8)
|
(16)
|
(14)
|
(14)
|
(9)
|
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Cash from Financing Activities |
3
N/A
|
36
+1 183%
|
33
-9%
|
68
+108%
|
67
-1%
|
33
-52%
|
31
-4%
|
5
-86%
|
11
+141%
|
9
-14%
|
9
-3%
|
5
-43%
|
(2)
N/A
|
(2)
+23%
|
68
N/A
|
66
-2%
|
67
+1%
|
66
-2%
|
38
-41%
|
32
-17%
|
32
+2%
|
33
+0%
|
5
-86%
|
3
-29%
|
(1)
N/A
|
(3)
-241%
|
(6)
-112%
|
(7)
-16%
|
27
N/A
|
70
+159%
|
93
+34%
|
233
+150%
|
513
+120%
|
615
+20%
|
582
-5%
|
482
-17%
|
203
-58%
|
180
-12%
|
248
+38%
|
280
+13%
|
289
+3%
|
219
-24%
|
188
-14%
|
120
-36%
|
45
-62%
|
(7)
N/A
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(4)
N/A
|
(4)
+11%
|
(1)
+69%
|
(0)
+76%
|
(0)
+7%
|
0
N/A
|
3
+1 041%
|
0
-99%
|
1
+1 700%
|
1
-24%
|
(2)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+24%
|
65
N/A
|
4
-94%
|
3
-11%
|
2
-32%
|
(61)
N/A
|
(1)
+98%
|
(1)
+10%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
5
+287%
|
1
-85%
|
14
+1 904%
|
12
-16%
|
6
-47%
|
47
+667%
|
(12)
N/A
|
47
N/A
|
68
+46%
|
(45)
N/A
|
1
N/A
|
(53)
N/A
|
(71)
-35%
|
4
N/A
|
(0)
N/A
|
5
N/A
|
(6)
N/A
|
(2)
+69%
|
0
N/A
|
(8)
N/A
|
6
N/A
|
0
-97%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(1)
N/A
|
(0)
+73%
|
0
N/A
|
3
+1 689%
|
4
+29%
|
5
+24%
|
7
+26%
|
5
-21%
|
7
+29%
|
8
+21%
|
8
+5%
|
9
+6%
|
9
+0%
|
8
-6%
|
3
-62%
|
9
+191%
|
10
+12%
|
11
+3%
|
18
+70%
|
13
-31%
|
16
+28%
|
19
+15%
|
19
+2%
|
7
-64%
|
19
+183%
|
17
-11%
|
16
-4%
|
30
+80%
|
19
-37%
|
21
+11%
|
17
-17%
|
16
-7%
|
20
+22%
|
18
-7%
|
22
+22%
|
34
+54%
|
30
-11%
|
31
+3%
|
38
+20%
|
26
-32%
|
32
+25%
|
40
+24%
|
30
-25%
|
37
+23%
|
25
-32%
|
2
-93%
|