P

Perpetual Energy Inc
TSX:PMT

Watchlist Manager
Perpetual Energy Inc
TSX:PMT
Watchlist
Price: 0.395 CAD -2.47%
Market Cap: 27.1m CAD

Intrinsic Value

PMT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one PMT stock under the Base Case scenario is 1.178 CAD. Compared to the current market price of 0.395 CAD, Perpetual Energy Inc is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PMT Intrinsic Value
1.178 CAD
Undervaluation 66%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Perpetual Energy Inc

Valuation History Unavailable

Historical valuation for PMT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare PMT to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PMT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Perpetual Energy Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Perpetual Energy Inc

Current Assets 20.5m
Cash & Short-Term Investments 2m
Receivables 9.9m
Other Current Assets 8.5m
Non-Current Assets 155.1m
PP&E 133.6m
Other Non-Current Assets 21.5m
Efficiency

Free Cash Flow Analysis
Perpetual Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Perpetual Energy Inc

Revenue
61.6m CAD
Cost of Revenue
-10.1m CAD
Gross Profit
51.5m CAD
Operating Expenses
-35.1m CAD
Operating Income
16.3m CAD
Other Expenses
-27.5m CAD
Net Income
-11.2m CAD
Fundamental Scores

PMT Profitability Score
Profitability Due Diligence

Perpetual Energy Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Negative Net Income
Exceptional 3-Years Revenue Growth
59/100
Profitability
Score

Perpetual Energy Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

PMT Solvency Score
Solvency Due Diligence

Perpetual Energy Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Perpetual Energy Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PMT Price Targets Summary
Perpetual Energy Inc

There are no price targets for PMT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PMT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PMT stock?

The intrinsic value of one PMT stock under the Base Case scenario is 1.178 CAD.

Is PMT stock undervalued or overvalued?

Compared to the current market price of 0.395 CAD, Perpetual Energy Inc is Undervalued by 66%.

Back to Top