First Time Loading...
P

Perpetual Energy Inc
TSX:PMT

Watchlist Manager
Perpetual Energy Inc
TSX:PMT
Watchlist
Price: 0.55 CAD 3.77% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Perpetual Energy, Inc. engages in the exploration, development, and marketing of oil and natural gas based energy. [ Read More ]

The intrinsic value of one PMT stock under the Base Case scenario is 0.97 CAD. Compared to the current market price of 0.55 CAD, Perpetual Energy Inc is Undervalued by 43%.

Key Points:
PMT Intrinsic Value
Base Case
0.97 CAD
Undervaluation 43%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Perpetual Energy Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PMT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Perpetual Energy Inc

Provide an overview of the primary business activities
of Perpetual Energy Inc.

What unique competitive advantages
does Perpetual Energy Inc hold over its rivals?

What risks and challenges
does Perpetual Energy Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Perpetual Energy Inc.

Provide P/S
for Perpetual Energy Inc.

Provide P/E
for Perpetual Energy Inc.

Provide P/OCF
for Perpetual Energy Inc.

Provide P/FCFE
for Perpetual Energy Inc.

Provide P/B
for Perpetual Energy Inc.

Provide EV/S
for Perpetual Energy Inc.

Provide EV/GP
for Perpetual Energy Inc.

Provide EV/EBITDA
for Perpetual Energy Inc.

Provide EV/EBIT
for Perpetual Energy Inc.

Provide EV/OCF
for Perpetual Energy Inc.

Provide EV/FCFF
for Perpetual Energy Inc.

Provide EV/IC
for Perpetual Energy Inc.

Show me price targets
for Perpetual Energy Inc made by professional analysts.

What are the Revenue projections
for Perpetual Energy Inc?

How accurate were the past Revenue estimates
for Perpetual Energy Inc?

What are the Net Income projections
for Perpetual Energy Inc?

How accurate were the past Net Income estimates
for Perpetual Energy Inc?

What are the EPS projections
for Perpetual Energy Inc?

How accurate were the past EPS estimates
for Perpetual Energy Inc?

What are the EBIT projections
for Perpetual Energy Inc?

How accurate were the past EBIT estimates
for Perpetual Energy Inc?

Compare the revenue forecasts
for Perpetual Energy Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Perpetual Energy Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Perpetual Energy Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Perpetual Energy Inc compared to its peers.

Compare the P/E ratios
of Perpetual Energy Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Perpetual Energy Inc with its peers.

Analyze the financial leverage
of Perpetual Energy Inc compared to its main competitors.

Show all profitability ratios
for Perpetual Energy Inc.

Provide ROE
for Perpetual Energy Inc.

Provide ROA
for Perpetual Energy Inc.

Provide ROIC
for Perpetual Energy Inc.

Provide ROCE
for Perpetual Energy Inc.

Provide Gross Margin
for Perpetual Energy Inc.

Provide Operating Margin
for Perpetual Energy Inc.

Provide Net Margin
for Perpetual Energy Inc.

Provide FCF Margin
for Perpetual Energy Inc.

Show all solvency ratios
for Perpetual Energy Inc.

Provide D/E Ratio
for Perpetual Energy Inc.

Provide D/A Ratio
for Perpetual Energy Inc.

Provide Interest Coverage Ratio
for Perpetual Energy Inc.

Provide Altman Z-Score Ratio
for Perpetual Energy Inc.

Provide Quick Ratio
for Perpetual Energy Inc.

Provide Current Ratio
for Perpetual Energy Inc.

Provide Cash Ratio
for Perpetual Energy Inc.

What is the historical Revenue growth
over the last 5 years for Perpetual Energy Inc?

What is the historical Net Income growth
over the last 5 years for Perpetual Energy Inc?

What is the current Free Cash Flow
of Perpetual Energy Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Perpetual Energy Inc.

Financials

Balance Sheet Decomposition
Perpetual Energy Inc

Current Assets 44.8m
Cash & Short-Term Investments 19.9m
Receivables 16.5m
Other Current Assets 8.4m
Non-Current Assets 155.1m
PP&E 138.7m
Other Non-Current Assets 16.4m
Current Liabilities 28.6m
Accounts Payable 21.2m
Other Current Liabilities 7.4m
Non-Current Liabilities 50m
Long-Term Debt 36.9m
Other Non-Current Liabilities 13.1m
Efficiency

Earnings Waterfall
Perpetual Energy Inc

Revenue
76.9m CAD
Cost of Revenue
-16.3m CAD
Gross Profit
60.5m CAD
Operating Expenses
-42.8m CAD
Operating Income
17.8m CAD
Other Expenses
-12.1m CAD
Net Income
5.6m CAD

Free Cash Flow Analysis
Perpetual Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PMT Profitability Score
Profitability Due Diligence

Perpetual Energy Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Net Income
Exceptional 3-Years Revenue Growth
58/100
Profitability
Score

Perpetual Energy Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

PMT Solvency Score
Solvency Due Diligence

Perpetual Energy Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
52/100
Solvency
Score

Perpetual Energy Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PMT Price Targets Summary
Perpetual Energy Inc

Wall Street analysts forecast PMT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PMT is 0.51 CAD with a low forecast of 0.4 CAD and a high forecast of 0.63 CAD.

Lowest
Price Target
0.4 CAD
27% Downside
Average
Price Target
0.51 CAD
7% Downside
Highest
Price Target
0.63 CAD
15% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PMT Price
Perpetual Energy Inc

1M 1M
+6%
6M 6M
+2%
1Y 1Y
-11%
3Y 3Y
+182%
5Y 5Y
+83%
10Y 10Y
-98%
Annual Price Range
0.55
52w Low
0.37
52w High
0.69
Price Metrics
Average Annual Return 162.38%
Standard Deviation of Annual Returns 361.31%
Max Drawdown -94%
Shares Statistics
Market Capitalization 37.1m CAD
Shares Outstanding 67 100 000
Percentage of Shares Shorted 0.24%

PMT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Perpetual Energy Inc

Country

Canada

Industry

Energy

Market Cap

37.1m CAD

Dividend Yield

0%

Description

Perpetual Energy, Inc. engages in the exploration, development, and marketing of oil and natural gas based energy. The company is headquartered in Calgary, Alberta and currently employs 41 full-time employees. The company went IPO on 2003-02-07. The firm is engaged in finding, developing, producing and marketing natural gas, natural gas liquids (NGL), oil and bitumen. The firm owns a diversified asset portfolio, including liquids-rich conventional natural gas assets in the deep basin of West Central Alberta, heavy crude oil and shallow conventional natural gas in Eastern Alberta, and undeveloped bitumen leases in Northern Alberta.

Contact

ALBERTA
Calgary
605 5 Ave SW Suite 3200
+14032694400.0
http://www.perpetualenergyinc.com/

IPO

2003-02-07

Employees

41

Officers

President, CEO & Executive Chairman
Ms. Susan L. Riddell Rose B.Sc.
VP of Finance, CFO & Director
Mr. Ryan Shay CFA
Vice President of Marketing
Mr. Marcello M. Rapini
Corporate Counsel and Corporate Secretary
Mr. J. Christopher Strong
Vice President of Exploration & New Ventures
Mr. Karl H. Rumpf

See Also

Discover More
What is the Intrinsic Value of one PMT stock?

The intrinsic value of one PMT stock under the Base Case scenario is 0.97 CAD.

Is PMT stock undervalued or overvalued?

Compared to the current market price of 0.55 CAD, Perpetual Energy Inc is Undervalued by 43%.