First Time Loading...

SmartCentres Real Estate Investment Trust
TSX:SRU.UN

Watchlist Manager
SmartCentres Real Estate Investment Trust Logo
SmartCentres Real Estate Investment Trust
TSX:SRU.UN
Watchlist
Price: 22.28 CAD -0.71% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

330.9m
-9%
Operating Cash Flow
Growth Rates:
1 Year
-11%
3 Years
+12%
5 Years
-6%
7 Years
+5%
10 Years
+41%
1.5m
-99%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-332.9m
+28%
Financing Cash Flow
Growth Rates:
1 Year
-20%
3 Years
-
5 Years
+4%
7 Years
-49%
10 Years
-

Cash Flow Statement
SmartCentres Real Estate Investment Trust

Rotate your device to view
Cash Flow Statement
Currency: CAD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
317
220
180
234
264
262
279
289
320
363
360
324
386
347
395
408
356
396
376
402
403
382
374
373
374
358
129
145
90
86
317
384
988
1 297
1 362
1 188
636
379
385
596
510
Depreciation & Amortization
1
1
1
0
0
0
0
1
1
2
2
3
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Other Non-Cash Items
(90)
13
57
0
(11)
(9)
(9)
(1)
(30)
(60)
(36)
(6)
(59)
9
(13)
8
109
77
116
99
86
105
105
106
108
130
336
306
354
352
133
78
(524)
(834)
(895)
(707)
(163)
100
96
(128)
(31)
Cash Interest Paid
152
0
159
163
0
172
119
122
154
146
147
162
160
154
150
132
127
132
132
134
136
136
146
138
155
145
143
136
139
145
158
153
151
133
127
127
140
145
152
156
151
Change in Working Capital
7
(9)
(32)
(42)
(13)
(10)
(15)
2
5
(2)
(10)
(2)
(13)
(41)
(59)
(92)
(113)
(133)
(126)
(146)
(140)
(126)
(142)
(135)
(138)
(121)
(129)
(116)
(150)
(144)
(139)
(134)
(94)
(69)
(92)
(105)
(104)
(130)
(115)
(106)
(149)
Cash from Operating Activities
234
N/A
224
-4%
206
-8%
193
-6%
241
+25%
244
+1%
256
+5%
290
+13%
296
+2%
303
+2%
316
+4%
318
+1%
316
0%
316
N/A
324
+2%
325
+0%
353
+9%
341
-3%
367
+8%
356
-3%
350
-2%
362
+3%
339
-6%
346
+2%
346
+0%
369
+7%
338
-8%
336
0%
296
-12%
296
+0%
312
+5%
329
+6%
372
+13%
395
+6%
377
-5%
377
+0%
371
-2%
350
-6%
367
+5%
364
-1%
331
-9%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
0
0
(56)
(56)
(56)
(56)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(3)
(2)
Other Items
(368)
(310)
(211)
(80)
(101)
(138)
(451)
(433)
(452)
(437)
(137)
(89)
(90)
(92)
(89)
(99)
(81)
(203)
(240)
(129)
(134)
(31)
(92)
(225)
(447)
(491)
(394)
(377)
(157)
(112)
(120)
(147)
(413)
(525)
(602)
(578)
(120)
55
136
132
3
Cash from Investing Activities
(368)
N/A
(310)
+16%
(211)
+32%
(80)
+62%
(101)
-26%
(139)
-38%
(507)
-266%
(489)
+4%
(508)
-4%
(493)
+3%
(137)
+72%
(89)
+35%
(91)
-2%
(92)
-2%
(90)
+3%
(99)
-10%
(81)
+18%
(204)
-152%
(240)
-18%
(130)
+46%
(135)
-4%
(32)
+76%
(94)
-190%
(226)
-141%
(449)
-98%
(492)
-10%
(394)
+20%
(377)
+4%
(157)
+58%
(112)
+29%
(120)
-8%
(147)
-22%
(413)
-182%
(526)
-27%
(603)
-15%
(579)
+4%
(121)
+79%
54
N/A
134
+150%
129
-4%
2
-99%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(0)
0
0
0
225
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
402
289
206
83
(34)
102
220
209
189
134
2
(44)
(11)
120
(6)
(47)
90
(43)
100
5
(120)
(229)
(222)
(106)
148
700
816
740
899
94
(373)
(271)
(368)
107
553
530
43
(105)
(172)
(144)
(3)
Cash Paid for Dividends
(152)
(151)
(151)
(152)
(153)
(156)
(156)
(158)
(162)
(164)
(167)
(169)
(170)
(171)
(173)
(173)
(175)
(177)
(178)
(179)
(180)
(182)
(185)
(187)
(190)
(192)
(211)
(232)
(260)
(277)
(277)
(277)
(268)
(268)
(268)
(268)
(268)
(268)
(268)
(268)
(268)
Other
(33)
(34)
(33)
(32)
(32)
(34)
190
188
(40)
(41)
(267)
(268)
(43)
(44)
(47)
(47)
(48)
(49)
(47)
(48)
(49)
172
171
171
171
(50)
(50)
(51)
(38)
(42)
(42)
(42)
(55)
(55)
(57)
(60)
(52)
(52)
(52)
(52)
(62)
Cash from Financing Activities
217
N/A
104
-52%
22
-79%
(101)
N/A
(220)
-117%
(88)
+60%
253
N/A
238
-6%
213
-10%
154
-28%
(207)
N/A
(255)
-23%
(224)
+12%
(96)
+57%
(226)
-136%
(267)
-18%
(133)
+50%
(268)
-102%
(125)
+54%
(222)
-78%
(349)
-57%
(239)
+31%
(236)
+1%
(123)
+48%
129
N/A
458
+256%
555
+21%
457
-18%
601
+31%
(224)
N/A
(691)
-208%
(590)
+15%
(691)
-17%
(215)
+69%
228
N/A
202
-12%
(276)
N/A
(424)
-54%
(491)
-16%
(464)
+6%
(333)
+28%
Change in Cash
Net Change in Cash
83
N/A
19
-77%
16
-13%
12
-30%
(80)
N/A
18
N/A
2
-89%
39
+1 947%
1
-97%
(35)
N/A
(28)
+20%
(26)
+9%
2
N/A
128
+7 447%
9
-93%
(41)
N/A
140
N/A
(131)
N/A
3
N/A
5
+50%
(133)
N/A
91
N/A
9
-90%
(3)
N/A
26
N/A
335
+1 193%
498
+49%
417
-16%
739
+77%
(40)
N/A
(500)
-1 162%
(407)
+19%
(732)
-80%
(346)
+53%
2
N/A
1
-63%
(27)
N/A
(21)
+22%
10
N/A
29
+192%
(1)
N/A
Free Cash Flow
Free Cash Flow
234
N/A
224
-4%
206
-8%
192
-6%
241
+25%
244
+1%
200
-18%
234
+17%
240
+3%
247
+3%
316
+28%
318
+1%
316
0%
316
+0%
324
+2%
325
+0%
353
+9%
341
-3%
367
+8%
356
-3%
350
-2%
361
+3%
337
-7%
344
+2%
344
+0%
368
+7%
337
-8%
336
0%
296
-12%
296
+0%
312
+5%
329
+5%
371
+13%
395
+6%
376
-5%
377
+0%
369
-2%
348
-6%
365
+5%
362
-1%
329
-9%

See Also

Summary
SRU.UN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SRU.UN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SRU.UN stock valuation using valuation multiples.
Wall Street Estimates
SRU.UN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SRU.UN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.