
Vecima Networks Inc
TSX:VCM

Intrinsic Value
The intrinsic value of one
VCM
stock under the Base Case scenario is
26.2
CAD.
Compared to the current market price of 10 CAD,
Vecima Networks Inc
is
Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vecima Networks Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Vecima Networks Inc
Balance Sheet Decomposition
Vecima Networks Inc
Current Assets | 179.1m |
Cash & Short-Term Investments | 2.4m |
Receivables | 38.3m |
Other Current Assets | 138.5m |
Non-Current Assets | 186.8m |
PP&E | 16.3m |
Intangibles | 121.2m |
Other Non-Current Assets | 49.3m |
Free Cash Flow Analysis
Vecima Networks Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Vecima Networks Inc
Revenue
|
320.7m
CAD
|
Cost of Revenue
|
-182.4m
CAD
|
Gross Profit
|
138.3m
CAD
|
Operating Expenses
|
-110.9m
CAD
|
Operating Income
|
27.4m
CAD
|
Other Expenses
|
-19.1m
CAD
|
Net Income
|
8.3m
CAD
|
VCM Profitability Score
Profitability Due Diligence
Vecima Networks Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Vecima Networks Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
VCM Solvency Score
Solvency Due Diligence
Vecima Networks Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Vecima Networks Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VCM Price Targets Summary
Vecima Networks Inc
According to Wall Street analysts, the average 1-year price target for
VCM
is 19.89 CAD
with a low forecast of 14.14 CAD and a high forecast of 25.2 CAD.
Dividends
Current shareholder yield for VCM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VCM
stock under the Base Case scenario is
26.2
CAD.
Compared to the current market price of 10 CAD,
Vecima Networks Inc
is
Undervalued by 62%.