Vecima Networks Inc
TSX:VCM

Watchlist Manager
Vecima Networks Inc Logo
Vecima Networks Inc
TSX:VCM
Watchlist
Price: 9.77 CAD -1.81% Market Closed
Market Cap: 237.5m CAD

Intrinsic Value

The intrinsic value of one VCM stock under the Base Case scenario is 13.06 CAD. Compared to the current market price of 9.77 CAD, Vecima Networks Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VCM Intrinsic Value
13.06 CAD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vecima Networks Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about VCM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VCM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vecima Networks Inc.

Explain Valuation
Compare VCM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VCM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vecima Networks Inc

Current Assets 146.4m
Cash & Short-Term Investments 8.6m
Receivables 23m
Other Current Assets 114.8m
Non-Current Assets 189.1m
PP&E 15.5m
Intangibles 121.6m
Other Non-Current Assets 52m
Current Liabilities 92.6m
Accounts Payable 36.4m
Short-Term Debt 31.7m
Other Current Liabilities 24.5m
Non-Current Liabilities 28.8m
Long-Term Debt 26.5m
Other Non-Current Liabilities 2.3m
Efficiency

Free Cash Flow Analysis
Vecima Networks Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vecima Networks Inc

Revenue
275m CAD
Cost of Revenue
-169.9m CAD
Gross Profit
105.2m CAD
Operating Expenses
-110.3m CAD
Operating Income
-5.2m CAD
Other Expenses
-14.5m CAD
Net Income
-19.7m CAD
Fundamental Scores

VCM Profitability Score
Profitability Due Diligence

Vecima Networks Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low 3Y Average Operating Margin
Declining Gross Margin
39/100
Profitability
Score

Vecima Networks Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

VCM Solvency Score
Solvency Due Diligence

Vecima Networks Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
46/100
Solvency
Score

Vecima Networks Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VCM Price Targets Summary
Vecima Networks Inc

Wall Street analysts forecast VCM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VCM is 16.83 CAD with a low forecast of 14.14 CAD and a high forecast of 19.95 CAD.

Lowest
Price Target
14.14 CAD
45% Upside
Average
Price Target
16.83 CAD
72% Upside
Highest
Price Target
19.95 CAD
104% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VCM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VCM stock?

The intrinsic value of one VCM stock under the Base Case scenario is 13.06 CAD.

Is VCM stock undervalued or overvalued?

Compared to the current market price of 9.77 CAD, Vecima Networks Inc is Undervalued by 25%.

Back to Top