Vecima Networks Inc
TSX:VCM

Watchlist Manager
Vecima Networks Inc Logo
Vecima Networks Inc
TSX:VCM
Watchlist
Price: 9.77 CAD -1.81% Market Closed
Market Cap: 237.5m CAD

Relative Value

The Relative Value of one VCM stock under the Base Case scenario is hidden CAD. Compared to the current market price of 9.77 CAD, Vecima Networks Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
65
Median 3Y
1.4
Median 5Y
1.8
Industry
2.2
Forward
0.8
vs History
vs Industry
24
Median 3Y
22.3
Median 5Y
24.7
Industry
27
Forward
26.9
vs History
66
vs Industry
49
Median 3Y
6.5
Median 5Y
23.3
Industry
16.2
vs History
14
vs Industry
18
Median 3Y
-16.8
Median 5Y
-35.7
Industry
21.1
vs History
88
vs Industry
60
Median 3Y
1.9
Median 5Y
2
Industry
2.5
vs History
87
vs Industry
57
Median 3Y
1.6
Median 5Y
2
Industry
2.4
Forward
1
vs History
85
vs Industry
65
Median 3Y
3.4
Median 5Y
4.1
Industry
7.6
vs History
34
vs Industry
46
Median 3Y
10.6
Median 5Y
12
Industry
17.5
Forward
6.1
vs History
vs Industry
36
Median 3Y
16.3
Median 5Y
16.3
Industry
23.1
Forward
19.2
vs History
66
vs Industry
44
Median 3Y
7.8
Median 5Y
25.1
Industry
15.6
vs History
7
vs Industry
22
Median 3Y
-13
Median 5Y
-18.6
Industry
17
vs History
87
vs Industry
58
Median 3Y
1.6
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

VCM Competitors Multiples
Vecima Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vecima Networks Inc
TSX:VCM
237.6m CAD 0.9 -12.1 13.7 -55.7
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
306.6B USD 5.3 29.7 20 24
US
Arista Networks Inc
NYSE:ANET
156.8B USD 18.6 46.7 39.8 40.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
646.7B CNY 20.5 75.6 64.1 64.1
US
Motorola Solutions Inc
NYSE:MSI
60.8B USD 5.4 28.7 21.7 24.5
US
Ubiquiti Inc
NYSE:UI
34B USD 12.3 42.9 35.6 36.4
FI
Nokia Oyj
OMXH:NOKIA
28.5B EUR 1.4 30.7 14 26.7
US
Ciena Corp
NYSE:CIEN
30.9B USD 6.8 219.2 79.5 122.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297.1B SEK 1.2 12.1 6.9 9
CN
ZTE Corp
SZSE:000063
180.6B CNY 1.4 30.9 33.9 33.9
P/E Multiple
Earnings Growth PEG
CA
Vecima Networks Inc
TSX:VCM
Average P/E: 795 722.5
Negative Multiple: -12.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.7
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46.7
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
75.6
76%
1
US
Motorola Solutions Inc
NYSE:MSI
28.7
24%
1.2
US
Ubiquiti Inc
NYSE:UI
42.9
4%
10.7
FI
Nokia Oyj
OMXH:NOKIA
30.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
219.2
112%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.1
944%
0
CN
ZTE Corp
SZSE:000063
30.9
8%
3.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Vecima Networks Inc
TSX:VCM
Average EV/EBITDA: 33 122.6
13.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
39.8
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.1
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
21.7
14%
1.5
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
FI
Nokia Oyj
OMXH:NOKIA
14
N/A N/A
US
Ciena Corp
NYSE:CIEN
79.5
52%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
CN
ZTE Corp
SZSE:000063
33.9
19%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Vecima Networks Inc
TSX:VCM
Average EV/EBIT: 42.4
Negative Multiple: -55.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24
23%
1
US
Arista Networks Inc
NYSE:ANET
40.5
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.1
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.5
15%
1.6
US
Ubiquiti Inc
NYSE:UI
36.4
7%
5.2
FI
Nokia Oyj
OMXH:NOKIA
26.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
122.3
74%
1.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9
10%
0.9
CN
ZTE Corp
SZSE:000063
33.9
1%
33.9