Vecima Networks Inc
TSX:VCM

Watchlist Manager
Vecima Networks Inc Logo
Vecima Networks Inc
TSX:VCM
Watchlist
Price: 10 CAD 1.32% Market Closed
Market Cap: 243.1m CAD

Relative Value

The Relative Value of one VCM stock under the Base Case scenario is 22.35 CAD. Compared to the current market price of 10 CAD, Vecima Networks Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCM Relative Value
Base Case
22.35 CAD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
65
Median 3Y
1.7
Median 5Y
1.9
Industry
1.9
Forward
0.8
vs History
41
vs Industry
24
Median 3Y
25.8
Median 5Y
25.8
Industry
24.3
Forward
123.8
vs History
79
vs Industry
49
Median 3Y
26.3
Median 5Y
25.7
Industry
14.4
vs History
vs Industry
18
Median 3Y
-39.1
Median 5Y
-40.1
Industry
19.7
vs History
96
vs Industry
60
Median 3Y
2.1
Median 5Y
2
Industry
2.1
vs History
98
vs Industry
57
Median 3Y
1.8
Median 5Y
2
Industry
2
Forward
0.9
vs History
98
vs Industry
65
Median 3Y
3.8
Median 5Y
4.2
Industry
6.6
vs History
98
vs Industry
46
Median 3Y
10.3
Median 5Y
11.9
Industry
14.4
Forward
7.5
vs History
74
vs Industry
36
Median 3Y
17.8
Median 5Y
17.4
Industry
19.7
Forward
17.5
vs History
79
vs Industry
44
Median 3Y
28.9
Median 5Y
25.1
Industry
13.7
vs History
12
vs Industry
22
Median 3Y
-17.9
Median 5Y
-19.5
Industry
14.9
vs History
96
vs Industry
58
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7

Multiples Across Competitors

VCM Competitors Multiples
Vecima Networks Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vecima Networks Inc
TSX:VCM
243.1m CAD 0.8 29.2 5.7 10.5
US
Cisco Systems Inc
NASDAQ:CSCO
253.1B USD 4.6 25.8 17.2 21.4
US
Arista Networks Inc
NYSE:ANET
121.6B USD 16.4 40.2 35.4 36.1
US
Motorola Solutions Inc
NYSE:MSI
70.8B USD 6.5 34.6 24.3 27.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
277.8B SEK 1.1 172.5 7.1 9.8
FI
Nokia Oyj
OMXH:NOKIA
24.8B EUR 1.3 31.6 8 13.3
US
Ubiquiti Inc
NYSE:UI
26.4B USD 11.4 48 35.7 36.8
CN
ZTE Corp
SZSE:000063
153.7B CNY 1.2 18.9 19.2 19.2
US
F5 Inc
NASDAQ:FFIV
16.5B USD 5.6 26.6 18.5 20.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
109.7B CNY 4.3 19.1 15.9 15.9
TW
Accton Technology Corp
TWSE:2345
400.2B TWD 3.6 33.3 25.5 27.7