Vecima Networks Inc
TSX:VCM

Watchlist Manager
Vecima Networks Inc Logo
Vecima Networks Inc
TSX:VCM
Watchlist
Price: 10.4 CAD 0.97% Market Closed
Market Cap: 252.8m CAD

Relative Value

The Relative Value of one VCM stock under the Base Case scenario is 19.61 CAD. Compared to the current market price of 10.4 CAD, Vecima Networks Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCM Relative Value
Base Case
19.61 CAD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
65
Median 3Y
1.6
Median 5Y
1.9
Industry
2.2
Forward
0.9
vs History
17
vs Industry
24
Median 3Y
25.8
Median 5Y
27.7
Industry
25.6
Forward
128.7
vs History
74
vs Industry
49
Median 3Y
7.2
Median 5Y
25.7
Industry
14.6
vs History
vs Industry
18
Median 3Y
-20.7
Median 5Y
-38.5
Industry
18.2
vs History
93
vs Industry
60
Median 3Y
2
Median 5Y
2
Industry
2.4
vs History
92
vs Industry
57
Median 3Y
1.7
Median 5Y
2
Industry
2.3
Forward
1.1
vs History
92
vs Industry
65
Median 3Y
3.7
Median 5Y
4.2
Industry
7.3
vs History
92
vs Industry
46
Median 3Y
10
Median 5Y
11.4
Industry
15.6
Forward
9.1
vs History
61
vs Industry
36
Median 3Y
17.4
Median 5Y
17.4
Industry
20.1
Forward
24.4
vs History
74
vs Industry
44
Median 3Y
8.1
Median 5Y
25.1
Industry
14.2
vs History
12
vs Industry
22
Median 3Y
-16.8
Median 5Y
-19.1
Industry
15.4
vs History
93
vs Industry
58
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

VCM Competitors Multiples
Vecima Networks Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vecima Networks Inc
TSX:VCM
252.9m CAD 0.8 68.4 7.3 16.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
262.2B USD 4.7 26.8 18.1 22.5
US
Arista Networks Inc
NYSE:ANET
172.4B USD 21.7 53 46.9 47.7
US
Motorola Solutions Inc
NYSE:MSI
76.7B USD 6.9 36.2 26 29.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
266.9B CNY 10.4 46.5 39.4 39.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
246.6B SEK 1 14.2 7 7.9
US
Ubiquiti Inc
NYSE:UI
24.2B USD 10.4 44 32.7 33.7
CN
ZTE Corp
SZSE:000063
168.4B CNY 1.4 20.7 20.9 20.9
FI
Nokia Oyj
OMXH:NOKIA
19.4B EUR 1 19.1 7.4 13.8
TW
Accton Technology Corp
TWSE:2345
578.5B TWD 4.3 38.9 29.3 31.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Vecima Networks Inc
TSX:VCM
Average EV/EBIT: 26.3
16.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.5
19%
1.2
US
Arista Networks Inc
NYSE:ANET
47.7
22%
2.2
US
Motorola Solutions Inc
NYSE:MSI
29.1
13%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
39.4
31%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.9
10%
0.8
US
Ubiquiti Inc
NYSE:UI
33.7
17%
2
CN
ZTE Corp
SZSE:000063
20.9
2%
10.5
FI
Nokia Oyj
OMXH:NOKIA
13.8
18%
0.8
TW
Accton Technology Corp
TWSE:2345
31.4
36%
0.9