Vecima Networks Inc banner

Vecima Networks Inc
TSX:VCM

Watchlist Manager
Vecima Networks Inc Logo
Vecima Networks Inc
TSX:VCM
Watchlist
Price: 13.16 CAD
Market Cap: CA$319.9m

Multiples-Based Value

The Multiples-Based Value of one VCM stock under the Base Case scenario is 16.22 CAD. Compared to the current market price of 13.16 CAD, Vecima Networks Inc is Undervalued by 19%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCM Multiples-Based Value
Base Case
16.22 CAD
Undervaluation 19%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VCM Competitors Multiples
Vecima Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Vecima Networks Inc
TSX:VCM
320m CAD 1.2 -27.3 14.6 -262
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
315.8B USD 5.2 27.5 19.1 22.6
US
Arista Networks Inc
NYSE:ANET
151.7B USD 16.2 41.6 34.3 35
CN
Zhongji Innolight Co Ltd
SZSE:300308
664.4B CNY 20.5 75.5 63.7 63.7
US
Motorola Solutions Inc
NYSE:MSI
72.6B USD 6.1 32.8 23.2 26.5
US
Ciena Corp
NYSE:CIEN
56.8B USD 10.1 225.4 91.3 124.1
US
Lumentum Holdings Inc
NASDAQ:LITE
50.2B USD 22.1 185 175.9 4 411.1
US
Ubiquiti Inc
NYSE:UI
47.2B USD 14.9 49.8 41.4 42.2
FI
Nokia Oyj
OMXH:NOKIA
38.3B EUR 2 59.8 18.5 45.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
356.7B SEK 1.5 12.5 8 10.2
P/E Multiple
Earnings Growth PEG
CA
Vecima Networks Inc
TSX:VCM
Average P/E: 795 741.8
Negative Multiple: -27.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.5
25%
1.1
US
Arista Networks Inc
NYSE:ANET
41.6
24%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
75.5
83%
0.9
US
Motorola Solutions Inc
NYSE:MSI
32.8
15%
2.2
US
Ciena Corp
NYSE:CIEN
225.4
116%
1.9
US
Lumentum Holdings Inc
NASDAQ:LITE
185
249%
0.7
US
Ubiquiti Inc
NYSE:UI
49.8
23%
2.2
FI
Nokia Oyj
OMXH:NOKIA
59.8
53%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.5
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Vecima Networks Inc
TSX:VCM
Average EV/EBITDA: 33 137.2
14.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.1
20%
1
US
Arista Networks Inc
NYSE:ANET
34.3
28%
1.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
63.7
92%
0.7
US
Motorola Solutions Inc
NYSE:MSI
23.2
14%
1.7
US
Ciena Corp
NYSE:CIEN
91.3
59%
1.5
US
Lumentum Holdings Inc
NASDAQ:LITE
175.9
223%
0.8
US
Ubiquiti Inc
NYSE:UI
41.4
25%
1.7
FI
Nokia Oyj
OMXH:NOKIA
18.5
27%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Vecima Networks Inc
TSX:VCM
Average EV/EBIT: 531.2
Negative Multiple: -262
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.6
24%
0.9
US
Arista Networks Inc
NYSE:ANET
35
27%
1.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
63.7
97%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.5
15%
1.8
US
Ciena Corp
NYSE:CIEN
124.1
83%
1.5
US
Lumentum Holdings Inc
NASDAQ:LITE
4 411.1
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.2
25%
1.7
FI
Nokia Oyj
OMXH:NOKIA
45.1
56%
0.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
10.2
0%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett