
Western Copper and Gold Corp
TSX:WRN

Balance Sheet
Balance Sheet Decomposition
Western Copper and Gold Corp
Current Assets | 65.8m |
Cash & Short-Term Investments | 64.8m |
Other Current Assets | 1.1m |
Non-Current Assets | 128.2m |
PP&E | 128.2m |
Other Non-Current Assets | -100 |
Balance Sheet
Western Copper and Gold Corp
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
0
|
3
|
2
|
29
|
31
|
1
|
26
|
14
|
|
Cash Equivalents |
1
|
1
|
0
|
3
|
2
|
29
|
31
|
1
|
26
|
14
|
|
Short-Term Investments |
10
|
7
|
4
|
2
|
0
|
1
|
17
|
22
|
6
|
55
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
11
|
7
|
5
|
5
|
2
|
30
|
49
|
25
|
33
|
70
|
|
PP&E Net |
36
|
39
|
41
|
42
|
48
|
54
|
67
|
90
|
111
|
123
|
|
Total Assets |
47
N/A
|
46
-2%
|
45
-2%
|
47
+4%
|
51
+8%
|
84
+66%
|
116
+38%
|
114
-1%
|
144
+26%
|
193
+34%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
0
|
1
|
2
|
4
|
4
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
4
|
3
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
1
N/A
|
1
N/A
|
1
N/A
|
1
-14%
|
1
-17%
|
1
+140%
|
3
+183%
|
5
+35%
|
4
-3%
|
3
-29%
|
|
Equity | |||||||||||
Common Stock |
105
|
106
|
108
|
112
|
117
|
151
|
183
|
184
|
216
|
273
|
|
Retained Earnings |
92
|
94
|
96
|
99
|
101
|
103
|
107
|
112
|
115
|
122
|
|
Additional Paid In Capital |
33
|
33
|
33
|
34
|
34
|
35
|
36
|
38
|
38
|
39
|
|
Total Equity |
46
N/A
|
45
-2%
|
45
-2%
|
46
+4%
|
50
+8%
|
83
+65%
|
112
+36%
|
110
-2%
|
139
+27%
|
190
+36%
|
|
Total Liabilities & Equity |
47
N/A
|
46
-2%
|
45
-2%
|
47
+4%
|
51
+8%
|
84
+66%
|
116
+38%
|
114
-1%
|
144
+26%
|
193
+34%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
94
|
95
|
97
|
101
|
108
|
136
|
151
|
152
|
166
|
198
|