Western Copper and Gold Corp
TSX:WRN

Watchlist Manager
Western Copper and Gold Corp Logo
Western Copper and Gold Corp
TSX:WRN
Watchlist
Price: 1.78 CAD -2.73%
Market Cap: 356m CAD

Relative Value

There is not enough data to reliably calculate the relative value of WRN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WRN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-68.7
Median 5Y
-78.3
Industry
16.1
Forward
-62.1
vs History
vs Industry
Median 3Y
-89.3
Median 5Y
-87
Industry
9.6
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-16
Industry
16
vs History
77
vs Industry
37
Median 3Y
2.2
Median 5Y
2.5
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
vs Industry
Median 3Y
-45.8
Median 5Y
-52.4
Industry
10.4
Forward
-42.6
vs History
vs Industry
Median 3Y
-44
Median 5Y
-50.4
Industry
13.2
vs History
vs Industry
Median 3Y
-77.2
Median 5Y
-77.2
Industry
11
vs History
vs Industry
Median 3Y
-12
Median 5Y
-13.8
Industry
14.6
vs History
74
vs Industry
27
Median 3Y
2.7
Median 5Y
3.2
Industry
1.4

Multiples Across Competitors

WRN Competitors Multiples
Western Copper and Gold Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Western Copper and Gold Corp
TSX:WRN
366m CAD 0 -59.8 -32.1 -31.7
AU
BHP Group Ltd
ASX:BHP
183.3B AUD 2.2 10.5 4.8 5.9
AU
Rio Tinto Ltd
ASX:RIO
168B AUD 2 9.5 5.2 7.1
UK
Rio Tinto PLC
LSE:RIO
67.3B GBP 1.7 7.8 24.6 33.9
CH
Glencore PLC
LSE:GLEN
34.5B GBP 0.2 -28.4 222.1 563.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
826.1B MXN 2.6 11.7 5.1 6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
27.1B GBP 1.3 -11.8 104.2 168.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
33.7B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
167.4B CNY 0.8 10.9 4.9 4.9
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.8T INR 5.4 17.9 10.4 13.2
P/E Multiple
Earnings Growth PEG
CA
Western Copper and Gold Corp
TSX:WRN
Average P/E: 16.1
Negative Multiple: -59.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
10.5
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.5
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
7.8
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -28.4 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.7
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
10.9
12%
0.9
IN
Hindustan Zinc Ltd
NSE:HINDZINC
17.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Western Copper and Gold Corp
TSX:WRN
Average EV/EBITDA: 44.2
Negative Multiple: -32.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.8
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.2
5%
1
UK
Rio Tinto PLC
LSE:RIO
24.6
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.1
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.1
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.2
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
4.9
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Western Copper and Gold Corp
TSX:WRN
Average EV/EBIT: 92.4
Negative Multiple: -31.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.9
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.1
5%
1.4
UK
Rio Tinto PLC
LSE:RIO
33.9
4%
8.5
CH
Glencore PLC
LSE:GLEN
563.1
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6
6%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
168.3
10%
16.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
4.9
8%
0.6
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.2
N/A N/A