E

Everland Group JSC
VN:EVG

Watchlist Manager
Everland Group JSC
VN:EVG
Watchlist
Price: 7 660 VND -5.32% Market Closed
Market Cap: 1.6T VND

Relative Value

The Relative Value of one EVG stock under the Base Case scenario is hidden VND. Compared to the current market price of 7 660 VND, Everland Group JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
41
Median 3Y
1.1
Median 5Y
1
Industry
0.9
vs History
15
vs Industry
13
Median 3Y
34.2
Median 5Y
32.3
Industry
14.1
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-4.8
Industry
8.4
vs History
7
vs Industry
32
Median 3Y
-6
Median 5Y
-7
Industry
14.2
vs History
28
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
vs History
6
vs Industry
32
Median 3Y
1.5
Median 5Y
1.1
Industry
1.3
vs History
7
vs Industry
3
Median 3Y
30.5
Median 5Y
26.4
Industry
4.6
vs History
12
vs Industry
6
Median 3Y
40.1
Median 5Y
35.9
Industry
9.1
vs History
12
vs Industry
8
Median 3Y
40.1
Median 5Y
36.3
Industry
12.6
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-7.3
Industry
10.9
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.4
Industry
15.8
vs History
36
vs Industry
57
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

EVG Competitors Multiples
Everland Group JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Everland Group JSC
VN:EVG
1.6T VND 2 51.7 84.1 86.2
US
General Electric Co
NYSE:GE
340.3B USD 7.7 42.1 38.6 44.7
DE
Siemens AG
XETRA:SIE
201B EUR 2.5 20.8 17.6 24.2
JP
Hitachi Ltd
TSE:6501
23.3T JPY 2.3 29.3 15 21
US
Honeywell International Inc
NASDAQ:HON
130.4B USD 3.2 21.3 16 19
US
3M Co
NYSE:MMM
87.3B USD 3.5 25.6 14.9 18.4
ZA
Bidvest Group Ltd
JSE:BVT
85.4B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.5B EUR 6 29.3 18 25.3
CN
CITIC Ltd
HKEX:267
355.8B HKD 0.4 5.6 64.2 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
149B MYR 10 -470.6 394.2 394.2
KR
Samsung C&T Corp
KRX:028260
43.8T KRW 1.1 20.6 10 13.3
P/E Multiple
Earnings Growth PEG
VN
E
Everland Group JSC
VN:EVG
Average P/E: 27.4
51.7
N/A N/A
US
General Electric Co
NYSE:GE
42.1
12%
3.5
DE
Siemens AG
XETRA:SIE
20.8
4%
5.2
JP
Hitachi Ltd
TSE:6501
29.3
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
21.3
9%
2.4
US
3M Co
NYSE:MMM
25.6
6%
4.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.3
18%
1.6
CN
CITIC Ltd
HKEX:267
5.6
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -470.6 N/A N/A
KR
Samsung C&T Corp
KRX:028260
20.6
9%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
E
Everland Group JSC
VN:EVG
Average EV/EBITDA: 67.3
84.1
N/A N/A
US
General Electric Co
NYSE:GE
38.6
24%
1.6
DE
Siemens AG
XETRA:SIE
17.6
15%
1.2
JP
Hitachi Ltd
TSE:6501
15
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
16
7%
2.3
US
3M Co
NYSE:MMM
14.9
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18
10%
1.8
CN
CITIC Ltd
HKEX:267
64.2
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
394.2
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10
11%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
E
Everland Group JSC
VN:EVG
Average EV/EBIT: 71.8
86.2
N/A N/A
US
General Electric Co
NYSE:GE
44.7
27%
1.7
DE
Siemens AG
XETRA:SIE
24.2
18%
1.3
JP
Hitachi Ltd
TSE:6501
21
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
19
8%
2.4
US
3M Co
NYSE:MMM
18.4
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.3
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
394.2
N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.3
12%
1.1