B

BBI Development SA
WSE:BBD

Watchlist Manager
BBI Development SA
WSE:BBD
Watchlist
Price: 5.35 PLN 2.88% Market Closed
Market Cap: 54.2m PLN

Relative Value

The Relative Value of one BBD stock under the Base Case scenario is hidden PLN. Compared to the current market price of 5.35 PLN, BBI Development SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
36
Median 3Y
2.5
Median 5Y
2.5
Industry
3.3
vs History
9
vs Industry
61
Median 3Y
1.3
Median 5Y
0.9
Industry
15.5
vs History
42
vs Industry
32
Median 3Y
-3
Median 5Y
1.9
Industry
10.3
vs History
41
vs Industry
10
Median 3Y
2
Median 5Y
1.9
Industry
12.2
vs History
50
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
vs History
9
vs Industry
58
Median 3Y
2.2
Median 5Y
2.2
Industry
5
vs History
7
vs Industry
38
Median 3Y
5.1
Median 5Y
5.1
Industry
7.4
vs History
28
vs Industry
25
Median 3Y
4.2
Median 5Y
-0.9
Industry
14.3
vs History
28
vs Industry
23
Median 3Y
4.2
Median 5Y
-0.9
Industry
14.9
vs History
28
vs Industry
39
Median 3Y
-2.9
Median 5Y
1.1
Industry
12.5
vs History
28
vs Industry
37
Median 3Y
-2.9
Median 5Y
1.1
Industry
13.4
vs History
15
vs Industry
78
Median 3Y
0.2
Median 5Y
0.2
Industry
1

Multiples Across Competitors

BBD Competitors Multiples
BBI Development SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
BBI Development SA
WSE:BBD
54.1m PLN 2.6 41.6 4.9 4.9
US
Blackstone Inc
NYSE:BX
188B USD 14.3 69.4 29.9 30.1
US
BlackRock Inc
NYSE:BLK
166B USD 7.3 27.2 19.7 22.1
US
KKR & Co Inc
NYSE:KKR
113.6B USD 6.3 50.3 360.4 360.4
CA
Brookfield Corp
NYSE:BN
103B USD 1.4 124 11.6 17.6
ZA
Ninety One Ltd
JSE:NY1
87.2B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
84.5B USD 24 42.2 45.3 46
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
115.9B CAD 24 42.2 45.2 46
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.5B EUR 23.5 41.4 44.4 45.1
LU
Reinet Investments SCA
JSE:RNI
81B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
81B USD 4.1 16.2 76.7 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
BBI Development SA
WSE:BBD
Average EV/EBITDA: 70.9
4.9
N/A N/A
US
Blackstone Inc
NYSE:BX
29.9
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.7
19%
1
US
KKR & Co Inc
NYSE:KKR
360.4
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.3
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.2
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.4
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
76.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
BBI Development SA
WSE:BBD
Average EV/EBIT: 71.5
4.9
N/A N/A
US
Blackstone Inc
NYSE:BX
30.1
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.1
18%
1.2
US
KKR & Co Inc
NYSE:KKR
360.4
108%
3.3
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.1
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A