F

Feerum SA
WSE:FEE

Watchlist Manager
Feerum SA
WSE:FEE
Watchlist
Price: 13 PLN -2.99% Market Closed
Market Cap: 124m PLN
Section:
 

Relative Value

The Relative Value of one FEE stock under the Base Case scenario is 11.44 PLN. Compared to the current market price of 13 PLN, Feerum SA is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEE Relative Value
Base Case
11.44 PLN
Overvaluation 12%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
23
vs Industry
47
Median 3Y
1
Median 5Y
0.9
Industry
1.8
Forward
1
More Details
25.7
P/E
P/E
Price to Earnings
25.7
vs History
11
vs Industry
45
Median 3Y
9.1
Median 5Y
12.1
Industry
22.7
Forward
11
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
38
vs Industry
33
Median 3Y
7.9
Median 5Y
6.3
Industry
15.4
More Details
11.7
P/FCFE
P/FCFE
Price to FCFE
11.7
vs History
6
vs Industry
47
Median 3Y
-5.2
Median 5Y
-4.9
Industry
21.8
More Details
1
P/B
P/B
Price to Book Value
1
vs History
14
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
2.1
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
31
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
1.9
Forward
0.9
More Details
7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7
vs History
34
vs Industry
32
Median 3Y
6.3
Median 5Y
5.8
Industry
6.8
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
26
vs Industry
37
Median 3Y
8.4
Median 5Y
5.4
Industry
13.1
Forward
6.1
More Details
16.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.3
vs History
26
vs Industry
7
Median 3Y
15
Median 5Y
9.5
Industry
17.6
Forward
8.5
More Details
7.5
EV/OCF
EV/OCF
Enterprise Value to OCF
7.5
vs History
38
vs Industry
33
Median 3Y
7.1
Median 5Y
6.2
Industry
15.7
More Details
9.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.1
vs History
38
vs Industry
30
Median 3Y
8.6
Median 5Y
6.5
Industry
19.5
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
3
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
More Details

Multiples Across Competitors

FEE Competitors Multiples
Feerum SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Feerum SA
WSE:FEE
124m PLN 1.1 25.7 9.3 16.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115.4B USD 5.7 31.7 23.6 28.7
SE
Atlas Copco AB
STO:ATCO A
856.5B SEK 5 31.2 19.8 24.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.3 39
US
Barnes Group Inc
NYSE:B
78.3B USD 5.3 21.7 9.4 11.9
US
Illinois Tool Works Inc
NYSE:ITW
72.3B USD 4.6 24.1 17.6 19.3
SE
Sandvik AB
STO:SAND
388.9B SEK 3.2 26.4 15 20.4
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 2.9 33.2 19.2 23.9
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.8 19.5 24.3
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.3 24.3 31
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
F
Feerum SA
WSE:FEE
Average EV/EBITDA: 15 636.8
9.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.8
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.4
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
F
Feerum SA
WSE:FEE
Average EV/EBIT: 19 128.1
16.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.7
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.9
4%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
20.4
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4
JP
Fanuc Corp
TSE:6954
31
N/A N/A

See Also

Summary
FEE intrinsic value, competitors valuation, and company profile.
DCF Valuation
FEE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FEE stock valuation using valuation multiples.
Wall Street Estimates
FEE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FEE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.