F

Feerum SA
WSE:FEE

Watchlist Manager
Feerum SA
WSE:FEE
Watchlist
Price: 13.3 PLN -0.37% Market Closed
Market Cap: 126.9m PLN

Relative Value

The Relative Value of one FEE stock under the Base Case scenario is hidden PLN. Compared to the current market price of 13.3 PLN, Feerum SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
47
Median 3Y
1
Median 5Y
0.9
Industry
1.9
Forward
1
vs History
9
vs Industry
45
Median 3Y
9.1
Median 5Y
12.1
Industry
23.2
Forward
11.3
vs History
36
vs Industry
33
Median 3Y
8.1
Median 5Y
6.3
Industry
16
vs History
4
vs Industry
47
Median 3Y
-5.2
Median 5Y
-4.9
Industry
22.5
vs History
7
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
vs History
22
vs Industry
48
Median 3Y
1
Median 5Y
0.8
Industry
2
Forward
0.9
vs History
31
vs Industry
32
Median 3Y
6.3
Median 5Y
5.8
Industry
7
vs History
25
vs Industry
37
Median 3Y
8.4
Median 5Y
5.4
Industry
13.3
Forward
6.2
vs History
25
vs Industry
7
Median 3Y
15
Median 5Y
9.5
Industry
17.7
Forward
8.7
vs History
36
vs Industry
33
Median 3Y
7.3
Median 5Y
6.2
Industry
16.3
vs History
36
vs Industry
30
Median 3Y
8.8
Median 5Y
6.5
Industry
19.8
vs History
0
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6

Multiples Across Competitors

FEE Competitors Multiples
Feerum SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Feerum SA
WSE:FEE
126.9m PLN 1.1 26.3 9.6 16.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
SE
Atlas Copco AB
STO:ATCO A
930.3B SEK 5.4 33.7 21.4 27
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.2 61.8 28.8 42.7
US
Barnes Group Inc
NYSE:B
82.2B USD 5.6 22.9 9.8 12.5
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
410.6B SEK 3.4 27.8 15.7 21.5
CH
Schindler Holding AG
SIX:SCHP
33.3B CHF 3 33.8 19.5 24.4
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
F
Feerum SA
WSE:FEE
Average EV/EBITDA: 15 637.6
9.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.4
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.8
19%
1.5
US
Barnes Group Inc
NYSE:B
9.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.7
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
25.8
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
F
Feerum SA
WSE:FEE
Average EV/EBIT: 19 129.2
16.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
SE
Atlas Copco AB
STO:ATCO A
27
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.7
N/A N/A
US
Barnes Group Inc
NYSE:B
12.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.3
4%
5.1
SE
Sandvik AB
STO:SAND
21.5
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24.4
10%
2.4
JP
Fanuc Corp
TSE:6954
32.9
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5