Cewe Stiftung & Co KGaA
XETRA:CWC

Watchlist Manager
Cewe Stiftung & Co KGaA Logo
Cewe Stiftung & Co KGaA
XETRA:CWC
Watchlist
Price: 99.1 EUR -0.4%
Market Cap: 737.3m EUR

Intrinsic Value

The intrinsic value of one CWC stock under the Base Case scenario is 146.7 EUR. Compared to the current market price of 99.1 EUR, Cewe Stiftung & Co KGaA is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWC Intrinsic Value
146.7 EUR
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare CWC to

Fundamental Analysis

Cewe Stiftung & Co KGaA
XETRA:CWC
DE
Commercial Services & Supplies
Market Cap
684.9m EUR
IPO
Oct 2, 2013
DE
Commercial Services & Supplies
Market Cap
684.9m EUR
IPO
Oct 2, 2013
Price
€false
EPS
€false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CWC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cewe Stiftung & Co KGaA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cewe Stiftung & Co KGaA

Current Assets 228.5m
Cash & Short-Term Investments 109.6m
Receivables 57.6m
Other Current Assets 61.4m
Non-Current Assets 393.4m
Long-Term Investments 23.3m
PP&E 251.5m
Intangibles 99.7m
Other Non-Current Assets 18.8m
Efficiency

Free Cash Flow Analysis
Cewe Stiftung & Co KGaA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cewe Stiftung & Co KGaA

Revenue
676.1m EUR
Cost of Revenue
-143.9m EUR
Gross Profit
532.3m EUR
Operating Expenses
-448.2m EUR
Operating Income
84.1m EUR
Other Expenses
-869k EUR
Net Income
83.2m EUR
Fundamental Scores

CWC Profitability Score
Profitability Due Diligence

Cewe Stiftung & Co KGaA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Positive ROIC
58/100
Profitability
Score

Cewe Stiftung & Co KGaA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

CWC Solvency Score
Solvency Due Diligence

Cewe Stiftung & Co KGaA's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
88/100
Solvency
Score

Cewe Stiftung & Co KGaA's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWC Price Targets Summary
Cewe Stiftung & Co KGaA

Wall Street analysts forecast CWC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWC is 139.74 EUR with a low forecast of 126.25 EUR and a high forecast of 155.4 EUR.

Lowest
Price Target
126.25 EUR
27% Upside
Average
Price Target
139.74 EUR
41% Upside
Highest
Price Target
155.4 EUR
57% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CWC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CWC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CWC stock?

The intrinsic value of one CWC stock under the Base Case scenario is 146.7 EUR.

Is CWC stock undervalued or overvalued?

Compared to the current market price of 99.1 EUR, Cewe Stiftung & Co KGaA is Undervalued by 32%.

Back to Top