Cewe Stiftung & Co KGaA
XETRA:CWC

Watchlist Manager
Cewe Stiftung & Co KGaA Logo
Cewe Stiftung & Co KGaA
XETRA:CWC
Watchlist
Price: 100.2 EUR 0.3%
Market Cap: 745.5m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CWC stock under the Base Case scenario is 112.87 EUR. Compared to the current market price of 100.2 EUR, Cewe Stiftung & Co KGaA is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWC Relative Value
Base Case
112.87 EUR
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
23
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.8
More Details
8.3
P/E
P/E
Price to Earnings
8.3
vs History
95
vs Industry
43
Median 3Y
11.8
Median 5Y
12.4
Industry
15.9
Forward
10.4
More Details
5.3
P/OCF
P/OCF
Price to OCF
5.3
vs History
90
vs Industry
50
Median 3Y
5.8
Median 5Y
5.9
Industry
9.5
More Details
10.9
P/FCFE
P/FCFE
Price to FCFE
10.9
vs History
77
vs Industry
32
Median 3Y
12.6
Median 5Y
19
Industry
16
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
93
vs Industry
35
Median 3Y
1.8
Median 5Y
1.9
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
38
vs Industry
55
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
Forward
0.7
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
42
vs Industry
75
Median 3Y
1.1
Median 5Y
1.1
Industry
4.2
More Details
4.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.4
vs History
90
vs Industry
35
Median 3Y
7.6
Median 5Y
8.2
Industry
8.3
Forward
4.1
More Details
7.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.4
vs History
84
vs Industry
47
Median 3Y
7.6
Median 5Y
8.2
Industry
12
Forward
6.7
More Details
4.7
EV/OCF
EV/OCF
Enterprise Value to OCF
4.7
vs History
88
vs Industry
51
Median 3Y
5.7
Median 5Y
5.9
Industry
10.2
More Details
8.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.2
vs History
77
vs Industry
33
Median 3Y
11.1
Median 5Y
10.9
Industry
13.7
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
84
vs Industry
28
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2
More Details

Multiples Across Competitors

CWC Competitors Multiples
Cewe Stiftung & Co KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Cewe Stiftung & Co KGaA
XETRA:CWC
692.6m EUR 1 8.3 4.4 7.4
US
Cintas Corp
NASDAQ:CTAS
86.4B USD 8.5 48.8 31.5 38.2
US
Copart Inc
NASDAQ:CPRT
44.4B USD 9.7 30 21.5 24.4
AU
Brambles Ltd
ASX:BXB
32.4B AUD 3.2 25.3 17.5 17.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.7B CAD 4.7 53.5 16.2 29
US
Aurora Innovation Inc
NASDAQ:AUR
10.7B USD 0 -13.5 -12.2 -11.8
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 29.1 10.4 17.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
620.8B INR 13.3 47.2 38.4 39.7
FR
Elis SA
PAR:ELIS
5.7B EUR 1.3 17 5.4 13.9
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.5 12.6 15.9
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
DE
Cewe Stiftung & Co KGaA
XETRA:CWC
Average P/E: 30.9
8.3
7%
1.2
US
Cintas Corp
NASDAQ:CTAS
48.8
12%
4.1
US
Copart Inc
NASDAQ:CPRT
30
12%
2.5
AU
Brambles Ltd
ASX:BXB
25.3
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.5
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.5 N/A N/A
FR
Spie SA
PAR:SPIE
29.1
26%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
47.2
12%
3.9
FR
Elis SA
PAR:ELIS
17
16%
1.1
US
I
IAA Inc
F:3NI
19.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Cewe Stiftung & Co KGaA
XETRA:CWC
Average EV/EBITDA: 17.2
4.4
4%
1.1
US
Cintas Corp
NASDAQ:CTAS
31.5
11%
2.9
US
Copart Inc
NASDAQ:CPRT
21.5
14%
1.5
AU
Brambles Ltd
ASX:BXB
17.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.2
3%
5.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.2 N/A N/A
FR
Spie SA
PAR:SPIE
10.4
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.4
14%
2.7
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
US
I
IAA Inc
F:3NI
12.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Cewe Stiftung & Co KGaA
XETRA:CWC
Average EV/EBIT: 22.4
7.4
6%
1.2
US
Cintas Corp
NASDAQ:CTAS
38.2
12%
3.2
US
Copart Inc
NASDAQ:CPRT
24.4
13%
1.9
AU
Brambles Ltd
ASX:BXB
17.5
8%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29
6%
4.8
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.8 N/A N/A
FR
Spie SA
PAR:SPIE
17.2
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.7
14%
2.8
FR
Elis SA
PAR:ELIS
13.9
10%
1.4
US
I
IAA Inc
F:3NI
15.9
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2

See Also

Summary
CWC intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWC stock valuation using valuation multiples.
Wall Street Estimates
CWC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.