Scout24 SE
XETRA:G24

Watchlist Manager
Scout24 SE Logo
Scout24 SE
XETRA:G24
Watchlist
Price: 87.75 EUR 1.62% Market Closed
Market Cap: 6.6B EUR

Cash Flow Statement

Cash Flow Statement
Scout24 SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
19
42
57
59
46
58
67
78
92
102
111
117
122
130
76
63
62
59
64
73
56
42
102
100
105
91
91
124
157
179
172
162
177
Depreciation & Amortization
82
68
66
66
66
67
65
64
61
60
57
58
60
62
53
51
57
58
54
53
43
38
52
52
54
63
58
42
36
36
44
47
48
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
1
7
11
0
0
7
1
13
0
4
Other Non-Cash Items
(0)
(1)
1
16
48
66
77
72
67
65
65
63
68
60
94
99
95
107
71
83
49
16
(5)
(21)
3
40
64
64
52
65
75
92
97
Cash Taxes Paid
2
3
31
34
38
31
43
47
74
95
66
72
50
49
30
34
54
57
55
47
44
30
62
66
53
50
47
52
56
80
88
82
87
Cash Interest Paid
43
36
38
38
36
32
29
24
19
15
14
13
13
12
10
12
11
12
11
12
12
14
17
18
17
11
6
4
2
4
4
4
4
Change in Working Capital
37
16
1
(6)
(28)
(31)
(55)
(59)
(79)
(100)
(68)
(65)
(57)
(58)
(15)
(11)
(24)
(21)
10
9
11
17
(66)
(70)
(53)
(58)
(57)
(68)
(64)
(79)
(74)
(44)
(51)
Cash from Operating Activities
138
N/A
124
-10%
124
+0%
134
+8%
133
-1%
159
+20%
155
-3%
155
0%
142
-8%
126
-11%
164
+30%
173
+6%
193
+12%
193
0%
208
+8%
202
-3%
190
-6%
204
+7%
199
-3%
219
+10%
158
-28%
113
-29%
83
-26%
61
-27%
109
+79%
135
+24%
157
+16%
162
+3%
181
+12%
201
+11%
216
+8%
257
+19%
271
+5%
Investing Cash Flow
Capital Expenditures
(20)
(21)
(19)
(20)
(21)
(19)
(20)
(19)
(19)
(22)
(23)
(27)
(31)
(31)
(19)
(15)
(12)
(12)
(16)
(18)
(18)
(23)
(36)
(37)
(38)
(29)
(30)
(30)
(27)
(24)
(24)
(25)
(24)
Other Items
30
26
55
26
(30)
(27)
(29)
(2)
(1)
(23)
(21)
(19)
(19)
(262)
(275)
(272)
(270)
(5)
(2)
2 827
2 120
1 340
1 272
(1 463)
138
1 041
487
443
(46)
(46)
1
(53)
(71)
Cash from Investing Activities
10
N/A
5
-50%
36
+639%
6
-84%
(51)
N/A
(46)
+9%
(49)
-6%
(21)
+58%
(20)
+4%
(45)
-126%
(43)
+3%
(46)
-5%
(50)
-9%
(293)
-484%
(294)
0%
(287)
+2%
(282)
+2%
(17)
+94%
(19)
-9%
2 810
N/A
2 103
-25%
1 317
-37%
1 235
-6%
(1 501)
N/A
101
N/A
1 012
+904%
457
-55%
413
-10%
(73)
N/A
(71)
+4%
(23)
+68%
(78)
-244%
(94)
-20%
Financing Cash Flow
Net Issuance of Common Stock
0
8
0
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
(52)
(127)
(153)
(285)
(419)
(516)
0
(1 347)
(1 062)
(314)
(484)
(255)
(49)
(66)
(74)
(81)
Net Issuance of Debt
339
349
135
135
(255)
(315)
(103)
(103)
(63)
(33)
(60)
(97)
(97)
182
160
195
140
(11)
41
(538)
(483)
(582)
(585)
(61)
(63)
(64)
(165)
(101)
103
5
(33)
(6)
(5)
Cash Paid for Dividends
(423)
0
(422)
0
(422)
(422)
0
0
(32)
(32)
(32)
0
(60)
(60)
(60)
0
0
(69)
(69)
0
(163)
(94)
(94)
0
0
(68)
(68)
(66)
(140)
(73)
(88)
(88)
(96)
Other
(51)
(466)
175
175
184
609
(29)
(24)
(19)
(15)
(14)
(13)
(13)
(12)
(11)
(15)
(13)
(13)
(14)
(14)
(15)
(17)
(17)
(18)
(17)
(11)
(7)
(5)
(2)
(4)
(4)
(4)
(4)
Cash from Financing Activities
(135)
N/A
(110)
+18%
(112)
-1%
(112)
0%
(71)
+37%
(135)
-91%
(133)
+1%
(128)
+4%
(116)
+9%
(82)
+30%
(107)
-32%
(143)
-33%
(172)
-20%
108
N/A
88
-19%
120
+36%
127
+6%
(145)
N/A
(169)
-16%
(774)
-359%
(946)
-22%
(1 112)
-18%
(1 211)
-9%
(662)
+45%
(1 428)
-116%
(1 205)
+16%
(554)
+54%
(656)
-19%
(295)
+55%
(121)
+59%
(191)
-57%
(172)
+10%
(186)
-8%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
0
Net Change in Cash
13
N/A
19
+50%
49
+161%
28
-43%
12
-59%
(21)
N/A
(27)
-27%
6
N/A
6
+3%
(1)
N/A
13
N/A
(16)
N/A
(29)
-83%
9
N/A
3
-71%
36
+1 301%
36
+0%
42
+17%
11
-73%
2 254
+20 056%
1 315
-42%
318
-76%
107
-66%
(2 102)
N/A
(1 218)
+42%
(58)
+95%
60
N/A
(81)
N/A
(187)
-131%
9
N/A
3
-70%
7
+147%
(9)
N/A
Free Cash Flow
Free Cash Flow
118
N/A
103
-12%
105
+2%
114
+9%
113
-1%
140
+24%
135
-3%
136
+0%
123
-10%
104
-15%
141
+35%
147
+4%
162
+10%
162
+0%
189
+17%
187
-1%
179
-5%
191
+7%
182
-5%
201
+10%
140
-30%
90
-36%
47
-48%
24
-50%
71
+202%
106
+49%
127
+19%
132
+4%
153
+16%
177
+15%
192
+9%
232
+21%
247
+6%