G

Grammer AG
XETRA:GMM

Watchlist Manager
Grammer AG
XETRA:GMM
Watchlist
Price: 7.3 EUR 8.15%
Market Cap: 111.3m EUR

Intrinsic Value

The intrinsic value of one GMM stock under the Base Case scenario is 51.1 EUR. Compared to the current market price of 7.3 EUR, Grammer AG is Undervalued by 86%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMM Intrinsic Value
51.1 EUR
Undervaluation 86%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Grammer AG

What is Valuation History?
Compare GMM to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GMM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Grammer AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grammer AG

Current Assets 719.7m
Cash & Short-Term Investments 155.7m
Receivables 347m
Other Current Assets 217m
Non-Current Assets 920.7m
Long-Term Investments 94m
PP&E 475.9m
Intangibles 158.3m
Other Non-Current Assets 192.5m
Efficiency

Free Cash Flow Analysis
Grammer AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grammer AG

Revenue
1.9B EUR
Cost of Revenue
-1.7B EUR
Gross Profit
199.7m EUR
Operating Expenses
-176.3m EUR
Operating Income
23.3m EUR
Other Expenses
-102.4m EUR
Net Income
-79m EUR
Fundamental Scores

GMM Profitability Score
Profitability Due Diligence

Grammer AG's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
Healthy Gross Margin
35/100
Profitability
Score

Grammer AG's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

GMM Solvency Score
Solvency Due Diligence

Grammer AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
31/100
Solvency
Score

Grammer AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMM Price Targets Summary
Grammer AG

There are no price targets for GMM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GMM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GMM stock?

The intrinsic value of one GMM stock under the Base Case scenario is 51.1 EUR.

Is GMM stock undervalued or overvalued?

Compared to the current market price of 7.3 EUR, Grammer AG is Undervalued by 86%.

Back to Top