First Time Loading...
G

Grammer AG
XETRA:GMM

Watchlist Manager
Grammer AG
XETRA:GMM
Watchlist
Price: 10.4 EUR -0.95% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Grammer AG engages in the development and manufacture of components and systems for car interiors as well as driver and passenger seats for off-road vehicles, trucks, buses, and trains. [ Read More ]

The intrinsic value of one GMM stock under the Base Case scenario is 53.08 EUR. Compared to the current market price of 10.4 EUR, Grammer AG is Undervalued by 80%.

Key Points:
GMM Intrinsic Value
Base Case
53.08 EUR
Undervaluation 80%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Grammer AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GMM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Grammer AG

Provide an overview of the primary business activities
of Grammer AG.

What unique competitive advantages
does Grammer AG hold over its rivals?

What risks and challenges
does Grammer AG face in the near future?

Summarize the latest earnings call
of Grammer AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grammer AG.

Provide P/S
for Grammer AG.

Provide P/E
for Grammer AG.

Provide P/OCF
for Grammer AG.

Provide P/FCFE
for Grammer AG.

Provide P/B
for Grammer AG.

Provide EV/S
for Grammer AG.

Provide EV/GP
for Grammer AG.

Provide EV/EBITDA
for Grammer AG.

Provide EV/EBIT
for Grammer AG.

Provide EV/OCF
for Grammer AG.

Provide EV/FCFF
for Grammer AG.

Provide EV/IC
for Grammer AG.

Show me price targets
for Grammer AG made by professional analysts.

What are the Revenue projections
for Grammer AG?

How accurate were the past Revenue estimates
for Grammer AG?

What are the Net Income projections
for Grammer AG?

How accurate were the past Net Income estimates
for Grammer AG?

What are the EPS projections
for Grammer AG?

How accurate were the past EPS estimates
for Grammer AG?

What are the EBIT projections
for Grammer AG?

How accurate were the past EBIT estimates
for Grammer AG?

Compare the revenue forecasts
for Grammer AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grammer AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grammer AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grammer AG compared to its peers.

Compare the P/E ratios
of Grammer AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Grammer AG with its peers.

Analyze the financial leverage
of Grammer AG compared to its main competitors.

Show all profitability ratios
for Grammer AG.

Provide ROE
for Grammer AG.

Provide ROA
for Grammer AG.

Provide ROIC
for Grammer AG.

Provide ROCE
for Grammer AG.

Provide Gross Margin
for Grammer AG.

Provide Operating Margin
for Grammer AG.

Provide Net Margin
for Grammer AG.

Provide FCF Margin
for Grammer AG.

Show all solvency ratios
for Grammer AG.

Provide D/E Ratio
for Grammer AG.

Provide D/A Ratio
for Grammer AG.

Provide Interest Coverage Ratio
for Grammer AG.

Provide Altman Z-Score Ratio
for Grammer AG.

Provide Quick Ratio
for Grammer AG.

Provide Current Ratio
for Grammer AG.

Provide Cash Ratio
for Grammer AG.

What is the historical Revenue growth
over the last 5 years for Grammer AG?

What is the historical Net Income growth
over the last 5 years for Grammer AG?

What is the current Free Cash Flow
of Grammer AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grammer AG.

Financials

Balance Sheet Decomposition
Grammer AG

Current Assets 720.8m
Cash & Short-Term Investments 142.9m
Receivables 344.6m
Other Current Assets 233.2m
Non-Current Assets 813.7m
Long-Term Investments 12.8m
PP&E 478.6m
Intangibles 147.8m
Other Non-Current Assets 174.5m
Current Liabilities 842.6m
Accounts Payable 404.1m
Other Current Liabilities 438.6m
Non-Current Liabilities 389.1m
Long-Term Debt 167m
Other Non-Current Liabilities 222m
Efficiency

Earnings Waterfall
Grammer AG

Revenue
2.3B EUR
Cost of Revenue
-2.1B EUR
Gross Profit
245.8m EUR
Operating Expenses
-209m EUR
Operating Income
36.8m EUR
Other Expenses
-35m EUR
Net Income
1.8m EUR

Free Cash Flow Analysis
Grammer AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GMM Profitability Score
Profitability Due Diligence

Grammer AG's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
ROIC is Increasing
Positive Revenue Growth Forecast
41/100
Profitability
Score

Grammer AG's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

GMM Solvency Score
Solvency Due Diligence

Grammer AG's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
38/100
Solvency
Score

Grammer AG's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMM Price Targets Summary
Grammer AG

Wall Street analysts forecast GMM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMM is 18.67 EUR with a low forecast of 18.48 EUR and a high forecast of 19.22 EUR.

Lowest
Price Target
18.48 EUR
78% Upside
Average
Price Target
18.67 EUR
79% Upside
Highest
Price Target
19.22 EUR
85% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GMM Price
Grammer AG

1M 1M
-4%
6M 6M
-7%
1Y 1Y
-40%
3Y 3Y
-58%
5Y 5Y
-72%
10Y 10Y
-69%
Annual Price Range
10.4
52w Low
8.9
52w High
17.3
Price Metrics
Average Annual Return -26.02%
Standard Deviation of Annual Returns 15.55%
Max Drawdown -79%
Shares Statistics
Market Capitalization 155m EUR
Shares Outstanding 14 900 506
Percentage of Shares Shorted
N/A

GMM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Grammer AG

Country

Germany

Industry

Auto Components

Market Cap

155m EUR

Dividend Yield

0%

Description

Grammer AG engages in the development and manufacture of components and systems for car interiors as well as driver and passenger seats for off-road vehicles, trucks, buses, and trains. The company is headquartered in Amberg, Bayern and currently employs 13,845 full-time employees. The company went IPO on 2007-06-13. The firm develops and manufactures components and systems for automobile interiors, as well as driver and passenger seats. The company is organized into two business segments: Automotive and Seating Systems. The Automotive segment supplies headrests, armrests, and center consoles, and the Seating Systems segment provides driver seats for trucks and off-road vehicles, including tractors and agricultural machinery, construction machinery and fork-lifts, as well as driver and passenger seating solutions for trains, coaches and inter-urban buses. The firm operates approximately 40 product and distribution sites in Europe, North America, Latin America, Asia and Africa.

Contact

BAYERN
Amberg
Grammer-Allee 2, Ursensollen
+499621660.0
https://www.grammer.com/

IPO

2007-06-13

Employees

13 845

Officers

CEO & Chairman of Executive Board
Mr. Jens Ohlenschlager
CFO & Member of Executive Board
Ms. Jurate Keblyte
COO & President of APAC
Guoqiang Li
CTO & President of Commercial Vehicles
Dr. Andreas Diehl
Director of Investor Relations
Mr. Boris Mutius
President of Americas
Nilesh Soni
Show More
President of Automotive
Jurgen Gerl
President of EMEA
Peter Busing
Show Less

See Also

Discover More
What is the Intrinsic Value of one GMM stock?

The intrinsic value of one GMM stock under the Base Case scenario is 53.08 EUR.

Is GMM stock undervalued or overvalued?

Compared to the current market price of 10.4 EUR, Grammer AG is Undervalued by 80%.