Grammer AG
XETRA:GMM
Intrinsic Value
The intrinsic value of one GMM stock under the Base Case scenario is 51.1 EUR. Compared to the current market price of 7.3 EUR, Grammer AG is Undervalued by 86%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Grammer AG
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Grammer AG
Balance Sheet Decomposition
Grammer AG
Current Assets | 719.7m |
Cash & Short-Term Investments | 155.7m |
Receivables | 347m |
Other Current Assets | 217m |
Non-Current Assets | 920.7m |
Long-Term Investments | 94m |
PP&E | 475.9m |
Intangibles | 158.3m |
Other Non-Current Assets | 192.5m |
Free Cash Flow Analysis
Grammer AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Grammer AG
Revenue
|
1.9B
EUR
|
Cost of Revenue
|
-1.7B
EUR
|
Gross Profit
|
199.7m
EUR
|
Operating Expenses
|
-176.3m
EUR
|
Operating Income
|
23.3m
EUR
|
Other Expenses
|
-102.4m
EUR
|
Net Income
|
-79m
EUR
|
GMM Profitability Score
Profitability Due Diligence
Grammer AG's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Grammer AG's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
GMM Solvency Score
Solvency Due Diligence
Grammer AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Grammer AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GMM Price Targets Summary
Grammer AG
Dividends
Current shareholder yield for GMM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GMM stock under the Base Case scenario is 51.1 EUR.
Compared to the current market price of 7.3 EUR, Grammer AG is Undervalued by 86%.