G

Grammer AG
XETRA:GMM

Watchlist Manager
Grammer AG
XETRA:GMM
Watchlist
Price: 7.55 EUR -0.66% Market Closed
Market Cap: 115.1m EUR

Relative Value

The Relative Value of one GMM stock under the Base Case scenario is 31.93 EUR. Compared to the current market price of 7.55 EUR, Grammer AG is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMM Relative Value
Base Case
31.93 EUR
Undervaluation 76%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
Forward
0
vs History
vs Industry
6
Median 3Y
-3.2
Median 5Y
-3.2
Industry
17.4
Forward
2
vs History
25
vs Industry
46
Median 3Y
1.7
Median 5Y
2.1
Industry
9.5
vs History
vs Industry
59
Median 3Y
-1.6
Median 5Y
-2.3
Industry
18
vs History
76
vs Industry
76
Median 3Y
0.5
Median 5Y
0.7
Industry
1.4
vs History
44
vs Industry
89
Median 3Y
0.1
Median 5Y
0.2
Industry
1.1
Forward
0.1
vs History
55
vs Industry
80
Median 3Y
1.4
Median 5Y
1.8
Industry
4.7
vs History
65
vs Industry
69
Median 3Y
2.4
Median 5Y
3.1
Industry
9
Forward
1.3
vs History
23
vs Industry
15
Median 3Y
-10.2
Median 5Y
-11.5
Industry
13.8
Forward
2.5
vs History
19
vs Industry
24
Median 3Y
2.9
Median 5Y
3.6
Industry
11.4
vs History
vs Industry
59
Median 3Y
1.3
Median 5Y
-3.9
Industry
15.9
vs History
52
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

GMM Competitors Multiples
Grammer AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Grammer AG
XETRA:GMM
112.6m EUR 0.1 -1.2 2.5 6.2
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 2 578 714.3 -14 189.9 -11 389.8
JP
Denso Corp
TSE:6902
5.4T JPY 0.7 12.8 5.3 9.1
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
157.4B CNY 3.9 19.3 17.6 17.6
DE
Continental AG
XETRA:CON
14.9B EUR 0.4 11.5 3.8 6.7
KR
Hyundai Mobis Co Ltd
KRX:012330
21.9T KRW 0.4 5.2 3.3 4.3
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.4 4.3 7.1
IE
Aptiv PLC
NYSE:APTV
14.8B USD 0.8 9.5 7 10.4
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1T INR 0.9 25.3 9.1 15.7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
86.5B CNY 3.2 29.6 26.9 26.9
IN
Bosch Ltd
NSE:BOSCHLTD
947.6B INR 5.4 46.8 40.6 49.8