GMM Relative Valuation - Grammer AG

Watchlist Manager

Watchlist

Price: 8.4 EUR 10.53% Market Closed

Market Cap: €128m

G	Grammer AG XETRA:GMM	DE

Multiples-Based Value

The Multiples-Based Value of one GMM stock under the Base Case scenario is 26.04 EUR. Compared to the current market price of 8.4 EUR, Grammer AG is Undervalued by 68%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

GMM Multiples-Based Value

Base Case

Undervaluation 68%

Multiples-Based Value

Price €8.4

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	G	Grammer AG XETRA:GMM	125.2m EUR	0.1	6	2.3	5
JP		Sumitomo Electric Industries Ltd TSE:5802	8.3T JPY	1.7	32.1	14.1	21.6
JP		Denso Corp TSE:6902	5.2T JPY	0.7	13.7	5.4	9.5
KR		Hyundai Mobis Co Ltd KRX:012330	35.9T KRW	0.6	9.8	6	8.1
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	150.5B CNY	3.3	16.1	13.8	13.8
CA		Magna International Inc TSX:MG	22.4B CAD	0.4	19.6	5.1	9.2
DE		Continental AG XETRA:CON	13B EUR	0.7	-79	5.2	10.6
CN		Ningbo Tuopu Group Co Ltd SSE:601689	101.4B CNY	3.6	37.9	32.3	32.3
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	1.2T INR	1.1	37.7	11.6	22.2
IE		Aptiv PLC NYSE:APTV	12.7B USD	0.6	76.9	5.7	8.3
US		Modine Manufacturing Co NYSE:MOD	12.7B USD	4.4	129.3	31.2	38.4

				Revenue Growth	P/S to Growth
DE	G	Grammer AG XETRA:GMM	Average P/S: 1.5 0.1	14%	0
JP		Sumitomo Electric Industries Ltd TSE:5802	1.7	4%	0.4
JP		Denso Corp TSE:6902	0.7	3%	0.2
KR		Hyundai Mobis Co Ltd KRX:012330	0.6	7%	0.1
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	3.3	15%	0.2
CA		Magna International Inc TSX:MG	0.4	3%	0.1
DE		Continental AG XETRA:CON	0.7	-2%	N/A
CN		Ningbo Tuopu Group Co Ltd SSE:601689	3.6	16%	0.2
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	1.1	11%	0.1
IE		Aptiv PLC NYSE:APTV	0.6	6%	0.1
US		Modine Manufacturing Co NYSE:MOD	4.4	21%	0.2

				Earnings Growth	PEG
DE	G	Grammer AG XETRA:GMM	Average P/E: 37.9 6	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	32.1	25%	1.3
JP		Denso Corp TSE:6902	13.7	14%	1
KR		Hyundai Mobis Co Ltd KRX:012330	9.8	13%	0.8
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	16.1	15%	1.1
CA		Magna International Inc TSX:MG	19.6	39%	0.5
DE		Continental AG XETRA:CON	Negative Multiple: -79	N/A	N/A
CN		Ningbo Tuopu Group Co Ltd SSE:601689	37.9	19%	2
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	37.7	21%	1.8
IE		Aptiv PLC NYSE:APTV	76.9	135%	0.6
US		Modine Manufacturing Co NYSE:MOD	129.3	43%	3

				EBITDA Growth	EV/EBITDA to Growth
DE	G	Grammer AG XETRA:GMM	Average EV/EBITDA: 12.1 2.3	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	14.1	13%	1.1
JP		Denso Corp TSE:6902	5.4	9%	0.6
KR		Hyundai Mobis Co Ltd KRX:012330	6	10%	0.6
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	13.8	24%	0.6
CA		Magna International Inc TSX:MG	5.1	6%	0.9
DE		Continental AG XETRA:CON	5.2	4%	1.3
CN		Ningbo Tuopu Group Co Ltd SSE:601689	32.3	35%	0.9
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	11.6	12%	1
IE		Aptiv PLC NYSE:APTV	5.7	6%	1
US		Modine Manufacturing Co NYSE:MOD	31.2	31%	1

				EBIT Growth	EV/EBIT to Growth
DE	G	Grammer AG XETRA:GMM	Average EV/EBIT: 16.3 5	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	21.6	N/A	N/A
JP		Denso Corp TSE:6902	9.5	N/A	N/A
KR		Hyundai Mobis Co Ltd KRX:012330	8.1	10%	0.8
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	13.8	19%	0.7
CA		Magna International Inc TSX:MG	9.2	11%	0.8
DE		Continental AG XETRA:CON	10.6	20%	0.5
CN		Ningbo Tuopu Group Co Ltd SSE:601689	32.3	N/A	N/A
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	22.2	17%	1.3
IE		Aptiv PLC NYSE:APTV	8.3	12%	0.7
US		Modine Manufacturing Co NYSE:MOD	38.4	35%	1.1

Grammer AG
XETRA:GMM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GMM Competitors Multiples
Grammer AG Competitors

See Also

Company

Help

Tools

Stocks

Grammer AG XETRA:GMM

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GMM Competitors Multiples Grammer AG Competitors

See Also

Company

Help

Tools

Stocks

Grammer AG
XETRA:GMM

GMM Competitors Multiples
Grammer AG Competitors