Mercedes-Benz Group AG
XETRA:MBG

Watchlist Manager
Mercedes-Benz Group AG Logo
Mercedes-Benz Group AG
XETRA:MBG
Watchlist
Price: 61.55 EUR 2.11% Market Closed
Market Cap: 59.3B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+1%
5Y
-3%
10Y
-1%
Operating Income
+
3Y
-44%
5Y
+5%
10Y
-25%
Net Income
+
3Y
-69%
5Y
-
10Y
-16%

Earnings Waterfall
Mercedes-Benz Group AG

Revenue
139.4B EUR
Cost of Revenue
-113.7B EUR
Gross Profit
25.7B EUR
Operating Expenses
-17.2B EUR
Operating Income
8.4B EUR
Other Expenses
-1.6B EUR
Net Income
6.8B EUR

Income Statement
Mercedes-Benz Group AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
1 317
0
0
0
1 040
0
0
0
911
0
0
0
790
0
0
0
569
0
0
0
529
0
0
0
480
0
0
0
681
498
0
0
971
398
820
1 171
460
1 185
790
451
232
232
337
520
591
618
616
554
529
475
440
415
365
353
326
306
309
307
331
304
319
331
327
363
371
394
449
524
660
763
809
793
683
588
447
339
271
253
328
379
375
402
405
399
367
354
278
227
212
144
130
115
149
0
0
Revenue
153 486
N/A
150 386
-2%
154 255
+3%
152 138
-1%
152 491
+0%
147 368
-3%
145 928
-1%
140 451
-4%
138 227
-2%
136 437
-1%
135 536
-1%
138 748
+2%
139 525
+1%
142 059
+2%
141 452
0%
142 803
+1%
146 067
+2%
95 209
-35%
141 394
+49%
127 573
-10%
113 652
-11%
99 222
-13%
99 230
+0%
98 472
-1%
99 919
+1%
101 569
+2%
100 027
-2%
102 188
+2%
100 977
-1%
98 469
-2%
93 150
-5%
86 757
-7%
81 597
-6%
78 924
-3%
81 432
+3%
86 927
+7%
92 688
+7%
97 761
+5%
101 303
+4%
102 534
+1%
103 870
+1%
106 540
+3%
108 822
+2%
111 368
+2%
113 533
+2%
114 297
+1%
113 388
-1%
114 196
+1%
115 723
+1%
117 982
+2%
121 337
+3%
123 189
+2%
126 212
+2%
129 872
+3%
134 651
+4%
140 634
+4%
144 788
+3%
149 467
+3%
150 278
+1%
151 367
+1%
152 688
+1%
153 261
+0%
156 796
+2%
159 394
+2%
161 542
+1%
164 154
+2%
165 357
+1%
164 899
0%
164 365
0%
167 362
+2%
167 275
0%
169 169
+1%
172 228
+2%
172 745
+0%
170 270
-1%
143 871
-16%
132 221
-8%
121 778
-8%
117 437
-4%
135 310
+15%
135 337
+0%
133 893
-1%
135 869
+1%
138 185
+2%
144 254
+4%
150 017
+4%
152 675
+2%
154 476
+1%
153 960
0%
152 390
-1%
151 575
-1%
150 077
-1%
147 405
-2%
145 594
-1%
142 945
-2%
139 355
-3%
Gross Profit
Cost of Revenue
(129 293)
(126 247)
(128 883)
(125 700)
(125 346)
(119 624)
(117 438)
(113 704)
(111 829)
(109 926)
(108 987)
(110 774)
(111 949)
(114 706)
(114 724)
(116 468)
(119 086)
(76 663)
(116 037)
(103 711)
(91 439)
(78 782)
(77 828)
(76 721)
(77 223)
(77 574)
(75 630)
(77 295)
(77 486)
(76 910)
(74 845)
(71 812)
(67 659)
(65 567)
(65 782)
(68 500)
(72 054)
(74 988)
(77 169)
(77 714)
(78 950)
(81 023)
(82 902)
(85 455)
(87 446)
(88 749)
(88 930)
(89 802)
(91 128)
(92 784)
(94 970)
(96 447)
(98 483)
(101 593)
(105 337)
(109 935)
(113 650)
(117 971)
(119 333)
(120 930)
(121 398)
(121 171)
(123 775)
(125 344)
(127 773)
(129 626)
(130 207)
(130 293)
(130 316)
(134 162)
(135 262)
(137 689)
(140 038)
(136 839)
(136 182)
(115 679)
(106 403)
(101 092)
(94 742)
(106 362)
(105 800)
(102 559)
(104 228)
(106 043)
(110 122)
(115 890)
(117 456)
(118 857)
(119 186)
(117 386)
(119 479)
(119 132)
(118 282)
(117 018)
(114 911)
(113 703)
Gross Profit
24 193
N/A
24 139
0%
25 372
+5%
26 438
+4%
27 145
+3%
27 744
+2%
28 490
+3%
26 747
-6%
26 398
-1%
26 511
+0%
26 549
+0%
27 974
+5%
27 576
-1%
27 353
-1%
26 728
-2%
26 335
-1%
26 981
+2%
18 546
-31%
25 357
+37%
23 862
-6%
22 213
-7%
20 440
-8%
21 402
+5%
21 751
+2%
22 696
+4%
23 995
+6%
24 397
+2%
24 893
+2%
23 491
-6%
21 559
-8%
18 305
-15%
14 945
-18%
13 938
-7%
13 357
-4%
15 650
+17%
18 427
+18%
20 634
+12%
22 773
+10%
24 134
+6%
24 820
+3%
24 920
+0%
25 517
+2%
25 920
+2%
25 913
0%
26 087
+1%
25 548
-2%
24 458
-4%
24 394
0%
24 595
+1%
25 198
+2%
26 367
+5%
26 742
+1%
27 729
+4%
28 279
+2%
29 314
+4%
30 699
+5%
31 138
+1%
31 496
+1%
30 945
-2%
30 437
-2%
31 290
+3%
32 090
+3%
33 021
+3%
34 050
+3%
33 769
-1%
34 528
+2%
35 150
+2%
34 606
-2%
34 049
-2%
33 200
-2%
32 013
-4%
31 480
-2%
32 190
+2%
35 906
+12%
34 088
-5%
28 192
-17%
25 818
-8%
20 686
-20%
22 695
+10%
28 948
+28%
29 537
+2%
31 334
+6%
31 641
+1%
32 142
+2%
34 132
+6%
34 127
0%
35 219
+3%
35 619
+1%
34 774
-2%
35 004
+1%
32 096
-8%
30 945
-4%
29 123
-6%
28 576
-2%
28 034
-2%
25 652
-8%
Operating Income
Operating Expenses
(24 008)
(22 882)
(22 621)
(23 101)
(23 089)
(23 331)
(23 619)
(23 437)
(23 600)
(22 654)
(22 434)
(22 188)
(21 931)
(22 741)
(23 145)
(23 470)
(23 518)
(16 301)
(22 021)
(20 343)
(18 255)
(15 916)
(15 007)
(14 569)
(15 213)
(16 204)
(15 698)
(15 976)
(15 490)
(16 097)
(16 032)
(15 462)
(14 917)
(13 590)
(13 398)
(13 827)
(14 164)
(15 575)
(16 128)
(16 254)
(16 758)
(17 856)
(16 979)
(17 219)
(17 454)
(17 397)
(17 398)
(17 518)
(17 456)
(17 201)
(17 290)
(17 362)
(17 819)
(18 590)
(19 140)
(19 435)
(19 099)
(18 452)
(18 688)
(19 093)
(19 498)
(19 614)
(20 521)
(20 376)
(21 204)
(21 882)
(22 306)
(22 543)
(23 326)
(22 850)
(22 674)
(24 327)
(25 849)
(25 682)
(25 303)
(20 176)
(17 484)
(13 797)
(12 852)
(14 800)
(15 359)
(15 796)
(16 980)
(16 993)
(17 417)
(16 604)
(16 796)
(16 951)
(16 649)
(17 628)
(16 421)
(15 931)
(15 951)
(16 097)
(16 899)
(17 224)
Selling, General & Administrative
(18 558)
(18 051)
(18 058)
(18 213)
(18 370)
(18 126)
(18 346)
(18 153)
(18 338)
(17 772)
(17 654)
(17 535)
(17 350)
(17 978)
(18 247)
(18 567)
(18 538)
(12 868)
(17 929)
(16 622)
(15 241)
(13 024)
(12 595)
(12 295)
(12 462)
(12 979)
(13 030)
(13 138)
(12 978)
(13 328)
(13 203)
(12 683)
(12 183)
(10 895)
(10 670)
(11 086)
(11 508)
(12 335)
(12 819)
(13 101)
(13 470)
(13 679)
(13 943)
(14 096)
(14 320)
(14 412)
(14 453)
(14 477)
(14 429)
(14 133)
(14 226)
(14 251)
(14 530)
(14 687)
(15 134)
(15 469)
(15 359)
(15 386)
(15 434)
(15 271)
(15 486)
(15 526)
(15 940)
(16 308)
(16 420)
(16 625)
(16 859)
(16 940)
(17 109)
(16 961)
(17 205)
(17 034)
(17 031)
(16 745)
(16 490)
(14 212)
(12 613)
(10 875)
(10 558)
(11 685)
(12 049)
(11 614)
(11 943)
(12 043)
(12 207)
(11 899)
(12 242)
(12 469)
(12 373)
(12 925)
(12 466)
(12 303)
(12 082)
(12 416)
(12 521)
(12 583)
Research & Development
(6 209)
(5 848)
(5 798)
(5 854)
(5 762)
(5 942)
(6 065)
(6 073)
(5 992)
(5 571)
(5 438)
(5 346)
(5 498)
(5 658)
(5 746)
(5 692)
(5 664)
(3 337)
(5 155)
(4 567)
(3 873)
(3 018)
(2 904)
(2 901)
(3 022)
(3 158)
(3 201)
(3 298)
(3 252)
(3 055)
(3 058)
(3 029)
(2 968)
(2 896)
(2 909)
(2 957)
(3 127)
(3 476)
(3 631)
(3 725)
(3 857)
(4 174)
(4 259)
(4 342)
(4 364)
(4 160)
(4 163)
(4 141)
(4 110)
(4 186)
(4 227)
(4 285)
(4 391)
(4 489)
(4 569)
(4 695)
(4 700)
(4 722)
(4 872)
(4 946)
(5 112)
(5 219)
(5 467)
(5 618)
(5 967)
(5 890)
(6 202)
(6 408)
(6 536)
(6 515)
(6 573)
(6 522)
(6 511)
(6 554)
(6 604)
(5 921)
(5 401)
(4 666)
(4 633)
(5 231)
(5 338)
(5 335)
(5 328)
(5 293)
(5 467)
(5 570)
(5 920)
(6 115)
(6 131)
(6 230)
(6 003)
(5 820)
(5 961)
(5 561)
(5 719)
(5 718)
Depreciation & Amortization
0
(184)
0
0
0
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(61)
0
0
0
(163)
0
0
0
(152)
0
0
0
(147)
0
0
0
(183)
0
0
0
(209)
0
0
0
(139)
0
0
0
(196)
0
0
0
(161)
0
0
0
(144)
0
0
0
(116)
0
0
0
(125)
0
0
Other Operating Expenses
759
1 201
1 235
966
1 043
777
792
789
730
689
658
693
917
895
848
789
684
(96)
1 063
846
859
126
492
627
271
(67)
533
460
740
286
229
250
234
201
181
216
471
236
322
572
569
(3)
1 223
1 219
1 230
1 175
1 218
1 100
1 083
1 179
1 163
1 174
1 102
749
563
729
960
1 808
1 618
1 124
1 100
1 278
886
1 550
1 183
816
755
805
319
835
1 104
(771)
(2 307)
(2 244)
(2 209)
(43)
530
1 940
2 339
2 116
2 028
1 314
291
343
257
1 009
1 366
1 633
1 855
1 643
2 048
2 192
2 092
2 005
1 343
1 079
Operating Income
185
N/A
1 257
+579%
2 751
+119%
3 337
+21%
4 056
+22%
4 413
+9%
4 871
+10%
3 310
-32%
2 798
-15%
3 857
+38%
4 115
+7%
5 786
+41%
5 645
-2%
4 612
-18%
3 583
-22%
2 865
-20%
3 463
+21%
2 245
-35%
3 336
+49%
3 519
+5%
3 958
+12%
4 524
+14%
6 395
+41%
7 182
+12%
7 483
+4%
7 791
+4%
8 699
+12%
8 917
+3%
8 001
-10%
5 462
-32%
2 273
-58%
(517)
N/A
(979)
-89%
(233)
+76%
2 252
N/A
4 600
+104%
6 470
+41%
7 198
+11%
8 006
+11%
8 566
+7%
8 162
-5%
7 661
-6%
8 941
+17%
8 694
-3%
8 633
-1%
8 151
-6%
7 060
-13%
6 876
-3%
7 139
+4%
7 997
+12%
9 077
+14%
9 380
+3%
9 910
+6%
9 689
-2%
10 174
+5%
11 264
+11%
12 039
+7%
13 044
+8%
12 257
-6%
11 344
-7%
11 792
+4%
12 476
+6%
12 500
+0%
13 674
+9%
12 565
-8%
12 646
+1%
12 844
+2%
12 063
-6%
10 723
-11%
10 350
-3%
9 339
-10%
7 153
-23%
6 341
-11%
10 224
+61%
8 785
-14%
8 016
-9%
8 334
+4%
6 889
-17%
9 843
+43%
14 148
+44%
14 178
+0%
15 538
+10%
14 661
-6%
15 149
+3%
16 715
+10%
17 523
+5%
18 423
+5%
18 668
+1%
18 125
-3%
17 376
-4%
15 675
-10%
15 014
-4%
13 172
-12%
12 479
-5%
11 135
-11%
8 428
-24%
Pre-Tax Income
Interest Income Expense
336
55
2 728
2 953
2 230
2 318
(237)
(479)
(577)
(867)
(1 109)
(1 569)
(1 129)
(906)
(608)
(268)
(444)
(124)
202
465
675
(392)
1 452
1 441
1 358
1 355
(451)
(818)
(1 135)
(950)
(962)
(909)
(887)
(434)
(1 196)
(1 174)
(1 110)
(405)
(339)
(100)
266
788
388
273
(26)
833
692
3 974
3 954
3 026
3 066
372
387
674
602
127
230
322
29
97
241
408
1 269
1 410
1 362
1 339
937
582
650
264
104
332
238
189
(30)
144
115
697
1 239
1 262
1 285
1 185
1 350
949
1 522
1 626
1 815
2 121
2 405
2 563
2 765
2 626
2 158
1 702
1 889
1 607
Non-Reccuring Items
(3 047)
(3 064)
(331)
(705)
(711)
(694)
(380)
(11)
(2 002)
(2 429)
(2 446)
(2 476)
(583)
0
(128)
0
(19)
(75)
0
0
0
516
0
0
0
94
0
0
0
494
0
0
0
(11)
0
0
0
75
0
0
0
0
(36)
(82)
(98)
(67)
(120)
(182)
(176)
(182)
(145)
(116)
(136)
(301)
0
0
0
(305)
0
0
0
(363)
267
0
385
401
0
0
0
(99)
718
(1 453)
0
(6 128)
(6 783)
(5 586)
(5 995)
(1 222)
(655)
214
448
(1 179)
193
225
303
863
244
299
396
47
0
0
0
19
0
0
Total Other Income
0
98
0
0
0
(112)
0
0
0
35
0
0
0
(171)
0
0
0
380
(150)
557
511
254
294
(581)
(587)
(59)
(484)
(448)
(535)
(2 211)
(2 156)
(2 708)
(2 740)
(1 620)
(731)
(5)
72
(240)
(148)
(310)
(594)
0
(734)
(759)
(670)
(801)
(749)
(815)
(680)
(702)
(969)
(730)
254
111
548
623
(306)
(317)
(265)
131
(31)
53
151
(422)
(301)
(419)
(258)
(243)
65
80
(190)
(263)
(580)
(455)
(225)
(360)
(314)
(407)
(352)
(40)
(9)
267
67
193
323
292
204
134
110
98
104
(15)
(40)
(53)
(484)
(259)
Pre-Tax Income
(2 526)
N/A
(1 654)
+35%
5 148
N/A
5 585
+8%
5 575
0%
5 925
+6%
4 254
-28%
2 820
-34%
219
-92%
596
+172%
560
-6%
1 741
+211%
3 933
+126%
3 535
-10%
2 847
-19%
2 597
-9%
3 000
+16%
2 426
-19%
3 388
+40%
4 541
+34%
5 144
+13%
4 902
-5%
8 141
+66%
8 042
-1%
8 254
+3%
9 181
+11%
7 764
-15%
7 651
-1%
6 331
-17%
2 795
-56%
(845)
N/A
(4 134)
-389%
(4 606)
-11%
(2 298)
+50%
325
N/A
3 421
+953%
5 432
+59%
6 628
+22%
7 519
+13%
8 156
+8%
7 834
-4%
8 449
+8%
8 559
+1%
8 126
-5%
7 839
-4%
8 116
+4%
6 883
-15%
9 853
+43%
10 237
+4%
10 139
-1%
11 029
+9%
8 906
-19%
10 415
+17%
10 173
-2%
11 324
+11%
12 014
+6%
11 963
0%
12 744
+7%
12 021
-6%
11 572
-4%
12 002
+4%
12 574
+5%
14 187
+13%
14 662
+3%
14 011
-4%
13 967
0%
13 523
-3%
12 402
-8%
11 438
-8%
10 595
-7%
9 971
-6%
5 769
-42%
5 999
+4%
3 830
-36%
1 747
-54%
2 214
+27%
2 140
-3%
5 957
+178%
10 075
+69%
15 584
+55%
15 902
+2%
15 811
-1%
16 271
+3%
16 516
+2%
18 863
+14%
20 304
+8%
20 686
+2%
21 222
+3%
21 036
-1%
20 084
-5%
18 544
-8%
17 625
-5%
15 290
-13%
14 147
-7%
12 540
-11%
9 776
-22%
Net Income
Tax Provision
855
849
(724)
(773)
(982)
(1 115)
(1 456)
(1 014)
(820)
(979)
(1 094)
(1 795)
(1 580)
(1 177)
(612)
(214)
(507)
(173)
(558)
(662)
(1 049)
(1 736)
(2 462)
(2 724)
(5 044)
(4 326)
(4 289)
(4 207)
(1 666)
(1 091)
(72)
743
1 053
(346)
(1 071)
(1 793)
(2 250)
(1 954)
(2 277)
(2 522)
(2 450)
(2 420)
(2 285)
(1 991)
(1 826)
(1 286)
(914)
(866)
(591)
(1 419)
(1 787)
(2 051)
(2 636)
(2 883)
(3 070)
(3 584)
(3 939)
(4 033)
(3 960)
(3 431)
(3 550)
(3 790)
(4 151)
(4 566)
(4 404)
(3 350)
(3 204)
(2 770)
(2 282)
(3 013)
(2 594)
(1 459)
(1 637)
(1 121)
(1 019)
(1 506)
(1 434)
(1 926)
(2 742)
(3 850)
(4 015)
(4 761)
(5 174)
(5 360)
(5 673)
(5 495)
(5 452)
(5 545)
(5 638)
(5 553)
(4 999)
(4 659)
(4 324)
(3 738)
(3 425)
(2 766)
Income from Continuing Operations
(1 671)
(805)
4 424
4 812
4 593
4 810
2 798
1 806
(601)
(383)
(534)
(54)
2 353
2 358
2 235
2 383
2 493
2 253
2 830
3 879
4 095
3 166
5 679
5 318
3 210
4 855
3 475
3 444
4 665
1 704
(917)
(3 391)
(3 553)
(2 644)
(746)
1 628
3 182
4 674
5 242
5 634
5 384
6 029
6 274
6 135
6 013
6 830
5 969
8 987
9 646
8 720
9 242
6 855
7 779
7 290
8 254
8 430
8 024
8 711
8 061
8 141
8 452
8 784
10 036
10 096
9 607
10 617
10 319
9 632
9 156
7 582
7 377
4 310
4 362
2 709
728
708
706
4 031
7 333
11 734
11 887
11 050
11 097
11 156
13 190
14 809
15 234
15 677
15 398
14 531
13 545
12 966
10 966
10 409
9 115
7 010
Income to Minority Interest
24
42
34
23
19
(15)
(15)
(16)
(22)
(35)
(40)
(58)
119
108
107
119
(87)
(66)
(65)
(76)
(71)
(39)
(62)
(63)
(48)
(6)
(24)
(36)
(35)
(66)
(56)
32
30
4
90
(20)
(82)
(176)
(352)
(385)
(382)
(362)
(319)
(310)
(339)
(402)
(352)
(2 013)
(1 971)
(1 878)
(1 909)
(252)
(277)
(328)
(356)
(367)
(311)
(287)
(247)
(167)
(268)
(258)
(306)
(351)
(311)
(339)
(325)
(356)
(337)
(333)
(306)
(293)
(315)
(332)
(352)
(359)
(376)
(382)
(380)
(393)
(385)
(390)
(429)
(414)
(386)
(308)
(278)
(265)
(273)
(270)
(255)
(223)
(126)
(202)
(204)
(200)
Net Income (Common)
804
N/A
(662)
N/A
4 299
N/A
4 676
+9%
4 453
-5%
4 718
+6%
2 803
-41%
1 804
-36%
(629)
N/A
448
N/A
272
-39%
740
+172%
3 344
+352%
2 466
-26%
2 342
-5%
2 502
+7%
2 406
-4%
4 149
+72%
3 339
-20%
4 719
+41%
4 703
0%
3 744
-20%
4 912
+31%
4 614
-6%
2 228
-52%
3 979
+79%
3 321
-17%
2 855
-14%
4 602
+61%
1 348
-71%
(1 260)
N/A
(3 629)
-188%
(3 788)
-4%
(2 640)
+30%
(656)
+75%
1 608
N/A
3 100
+93%
4 498
+45%
4 890
+9%
5 249
+7%
5 002
-5%
5 667
+13%
5 955
+5%
5 825
-2%
5 674
-3%
6 428
+13%
5 617
-13%
6 974
+24%
7 675
+10%
6 842
-11%
7 333
+7%
6 603
-10%
7 502
+14%
6 962
-7%
7 898
+13%
8 063
+2%
7 713
-4%
8 424
+9%
7 814
-7%
7 974
+2%
8 184
+3%
8 526
+4%
9 730
+14%
9 745
+0%
9 296
-5%
10 278
+11%
9 994
-3%
9 276
-7%
8 819
-5%
7 249
-18%
7 071
-2%
4 017
-43%
4 047
+1%
2 377
-41%
376
-84%
(297)
N/A
33
N/A
3 627
+10 891%
7 823
+116%
13 422
+72%
13 843
+3%
23 006
+66%
22 206
-3%
21 715
-2%
23 168
+7%
14 501
-37%
14 956
+3%
15 412
+3%
15 125
-2%
14 261
-6%
13 290
-7%
12 743
-4%
10 840
-15%
10 207
-6%
8 911
-13%
6 810
-24%
EPS (Diluted)
0.79
N/A
-0.66
N/A
4.23
N/A
4.61
+9%
4.39
-5%
4.65
+6%
2.75
-41%
1.76
-36%
-0.62
N/A
0.44
N/A
0.26
-41%
0.72
+177%
3.29
+357%
2.43
-26%
2.31
-5%
2.47
+7%
2.37
-4%
4.07
+72%
3.25
-20%
4.6
+42%
4.58
0%
3.64
-21%
4.72
+30%
4.37
-7%
2.11
-52%
3.8
+80%
3.31
-13%
2.96
-11%
4.95
+67%
1.4
-72%
-1.34
N/A
-3.53
-163%
-3.69
-5%
-2.63
+29%
-0.64
+76%
1.53
N/A
2.93
+92%
4.28
+46%
4.6
+7%
4.93
+7%
4.7
-5%
5.31
+13%
5.59
+5%
5.4
-3%
5.32
-1%
6.02
+13%
5.26
-13%
6.52
+24%
7.18
+10%
6.4
-11%
6.86
+7%
6.18
-10%
7.02
+14%
6.51
-7%
7.38
+13%
7.53
+2%
7.22
-4%
7.87
+9%
7.27
-8%
7.45
+2%
7.64
+3%
7.97
+4%
9.09
+14%
9.1
+0%
8.69
-5%
9.61
+11%
9.34
-3%
8.67
-7%
8.24
-5%
6.78
-18%
6.61
-3%
3.76
-43%
3.79
+1%
2.22
-41%
0.36
-84%
-0.27
N/A
0.03
N/A
3.38
+11 167%
7.31
+116%
12.54
+72%
12.93
+3%
21.5
+66%
20.75
-3%
20.29
-2%
21.65
+7%
13.55
-37%
13.98
+3%
14.46
+3%
14.3
-1%
13.46
-6%
12.79
-5%
12.46
-3%
10.69
-14%
10.19
-5%
9.25
-9%
7.07
-24%

See Also

Summary
MBG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MBG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MBG stock valuation using valuation multiples.
Wall Street Estimates
MBG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MBG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.