Dr Ing hc F Porsche AG
XETRA:P911
Income Statement
Earnings Waterfall
Dr Ing hc F Porsche AG
Revenue
|
56.5B
EUR
|
Cost of Revenue
|
-40.4B
EUR
|
Gross Profit
|
16.1B
EUR
|
Operating Expenses
|
-5.9B
EUR
|
Operating Income
|
10.2B
EUR
|
Other Expenses
|
-2.7B
EUR
|
Net Income
|
7.5B
EUR
|
Income Statement
Dr Ing hc F Porsche AG
Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
41 125
N/A
|
43 354
+5%
|
37 630
-13%
|
56 546
+50%
|
|
Gross Profit | |||||
Cost of Revenue |
(29 898)
|
(31 179)
|
(26 871)
|
(40 433)
|
|
Gross Profit |
11 227
N/A
|
12 175
+8%
|
10 759
-12%
|
16 113
+50%
|
|
Operating Income | |||||
Operating Expenses |
(4 210)
|
(4 642)
|
(4 677)
|
(5 890)
|
|
Selling, General & Administrative |
(4 399)
|
(4 539)
|
(4 044)
|
(5 997)
|
|
Other Operating Expenses |
189
|
(103)
|
(633)
|
107
|
|
Operating Income |
7 017
N/A
|
7 533
+7%
|
6 082
-19%
|
10 223
+68%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
323
|
304
|
1 156
|
187
|
|
Non-Reccuring Items |
(254)
|
0
|
52
|
0
|
|
Total Other Income |
233
|
233
|
(221)
|
261
|
|
Pre-Tax Income |
7 319
N/A
|
8 070
+10%
|
7 069
-12%
|
10 671
+51%
|
|
Net Income | |||||
Tax Provision |
(2 311)
|
(2 459)
|
(2 112)
|
(3 121)
|
|
Income from Continuing Operations |
5 008
|
5 611
|
4 957
|
7 550
|
|
Income to Minority Interest |
(7)
|
(7)
|
(7)
|
(8)
|
|
Net Income (Common) |
5 001
N/A
|
5 604
+12%
|
4 950
-12%
|
7 542
+52%
|
|
EPS (Diluted) |
5.49
N/A
|
6.15
+12%
|
5.43
-12%
|
8.28
+52%
|