Stratec SE
XETRA:SBS
Balance Sheet
Balance Sheet Decomposition
Stratec SE
Current Assets | 231.1m |
Cash & Short-Term Investments | 20.8m |
Receivables | 59m |
Other Current Assets | 151.2m |
Non-Current Assets | 217m |
Long-Term Investments | 3.5m |
PP&E | 82.4m |
Intangibles | 113.8m |
Other Non-Current Assets | 17.3m |
Current Liabilities | 99.4m |
Accounts Payable | 12m |
Other Current Liabilities | 87.5m |
Non-Current Liabilities | 119.4m |
Long-Term Debt | 92m |
Other Non-Current Liabilities | 27.4m |
Balance Sheet
Stratec SE
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
47
|
56
|
27
|
24
|
24
|
23
|
38
|
47
|
23
|
34
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
38
|
47
|
23
|
34
|
|
Cash Equivalents |
47
|
56
|
27
|
24
|
24
|
23
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
2
|
4
|
12
|
1
|
1
|
2
|
0
|
1
|
2
|
|
Total Receivables |
24
|
32
|
48
|
50
|
41
|
47
|
46
|
49
|
67
|
67
|
|
Accounts Receivables |
19
|
24
|
39
|
39
|
36
|
39
|
38
|
41
|
58
|
60
|
|
Other Receivables |
5
|
8
|
9
|
11
|
5
|
9
|
8
|
7
|
9
|
7
|
|
Inventory |
18
|
16
|
25
|
28
|
59
|
56
|
68
|
89
|
118
|
143
|
|
Other Current Assets |
1
|
2
|
3
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
|
Total Current Assets |
90
|
108
|
106
|
117
|
127
|
129
|
156
|
188
|
211
|
248
|
|
PP&E Net |
16
|
20
|
33
|
36
|
40
|
56
|
65
|
67
|
74
|
84
|
|
PP&E Gross |
16
|
20
|
33
|
36
|
40
|
56
|
65
|
67
|
74
|
84
|
|
Accumulated Depreciation |
15
|
17
|
21
|
26
|
31
|
37
|
44
|
52
|
60
|
71
|
|
Intangible Assets |
25
|
26
|
76
|
69
|
57
|
56
|
51
|
51
|
52
|
62
|
|
Goodwill |
5
|
5
|
43
|
42
|
41
|
41
|
38
|
38
|
37
|
51
|
|
Note Receivable |
0
|
0
|
0
|
0
|
10
|
16
|
19
|
18
|
17
|
13
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
|
Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
4
|
|
Other Assets |
5
|
5
|
43
|
42
|
41
|
41
|
38
|
38
|
37
|
51
|
|
Total Assets |
138
N/A
|
159
+15%
|
258
+62%
|
264
+2%
|
275
+4%
|
299
+9%
|
332
+11%
|
369
+11%
|
398
+8%
|
467
+17%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
3
|
7
|
7
|
6
|
12
|
8
|
11
|
11
|
21
|
|
Accrued Liabilities |
2
|
6
|
10
|
14
|
12
|
11
|
15
|
15
|
13
|
12
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
5
|
1
|
69
|
1
|
1
|
3
|
5
|
7
|
7
|
47
|
|
Other Current Liabilities |
6
|
8
|
8
|
7
|
20
|
9
|
7
|
13
|
29
|
16
|
|
Total Current Liabilities |
16
|
19
|
94
|
29
|
39
|
36
|
36
|
46
|
60
|
96
|
|
Long-Term Debt |
4
|
4
|
3
|
62
|
69
|
90
|
104
|
79
|
80
|
94
|
|
Deferred Income Tax |
6
|
6
|
15
|
11
|
8
|
7
|
7
|
9
|
9
|
10
|
|
Other Liabilities |
0
|
1
|
4
|
5
|
8
|
8
|
12
|
30
|
23
|
32
|
|
Total Liabilities |
26
N/A
|
29
+12%
|
116
+303%
|
106
-8%
|
123
+16%
|
140
+14%
|
159
+13%
|
163
+2%
|
172
+6%
|
233
+35%
|
|
Equity | |||||||||||
Common Stock |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
Retained Earnings |
80
|
94
|
105
|
121
|
116
|
121
|
136
|
165
|
183
|
184
|
|
Additional Paid In Capital |
18
|
20
|
20
|
22
|
24
|
26
|
30
|
32
|
35
|
36
|
|
Unrealized Security Profit/Loss |
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
2
|
4
|
5
|
0
|
0
|
0
|
5
|
4
|
5
|
1
|
|
Total Equity |
112
N/A
|
130
+16%
|
142
+9%
|
158
+11%
|
152
-4%
|
159
+4%
|
173
+9%
|
206
+19%
|
225
+9%
|
233
+4%
|
|
Total Liabilities & Equity |
138
N/A
|
159
+15%
|
258
+62%
|
264
+2%
|
275
+4%
|
299
+9%
|
332
+11%
|
369
+11%
|
398
+8%
|
467
+17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|