Mitsubishi Estate Co Ltd
XMUN:MES

Watchlist Manager
Mitsubishi Estate Co Ltd Logo
Mitsubishi Estate Co Ltd
XMUN:MES
Watchlist
Price: 22.2 EUR
Market Cap: 26.9B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+23%
5Y
+30%
10Y
+45%
Operating Income
+
3Y
+4%
5Y
+31%
10Y
+86%
Net Income
+
3Y
+12%
5Y
+30%
10Y
+159%

Earnings Waterfall
Mitsubishi Estate Co Ltd

Revenue
1.7T JPY
Cost of Revenue
-1.3T JPY
Gross Profit
431.3B JPY
Operating Expenses
-109.5B JPY
Operating Income
321.8B JPY
Other Expenses
-124.4B JPY
Net Income
197.4B JPY

Income Statement
Mitsubishi Estate Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
6 921
0
0
5 436
0
0
4 570
0
0
4 878
0
0
7 315
0
0
7 521
0
0
6 299
12 551
18 720
24 777
24 251
23 816
23 421
23 046
23 694
24 220
24 558
24 540
23 717
23 004
22 429
22 129
21 982
21 783
21 557
21 072
20 443
19 946
19 636
20 183
20 958
21 831
22 590
22 743
22 888
22 860
22 870
23 122
23 316
23 487
23 561
23 503
23 079
22 738
22 455
22 100
22 152
22 035
21 862
21 623
21 175
20 848
20 666
20 742
21 071
21 759
23 704
25 001
27 298
30 124
32 722
35 996
39 865
42 614
44 580
47 561
0
0
Revenue
484 945
N/A
506 643
+4%
509 170
+0%
564 747
+11%
560 648
-1%
559 531
0%
547 396
-2%
578 890
+6%
610 223
+5%
583 948
-4%
544 764
-7%
485 010
-11%
543 931
+12%
601 194
+11%
660 225
+10%
660 081
0%
656 148
-1%
640 374
-2%
619 775
-3%
641 375
+3%
645 801
+1%
988 447
+53%
1 012 369
+2%
955 487
-6%
1 014 677
+6%
1 013 069
0%
997 077
-2%
1 051 043
+5%
996 014
-5%
927 157
-7%
958 045
+3%
972 226
+1%
992 454
+2%
1 075 285
+8%
1 051 600
-2%
1 032 805
-2%
1 083 053
+5%
1 110 259
+3%
1 129 959
+2%
1 156 734
+2%
1 094 183
-5%
1 009 408
-8%
1 027 708
+2%
1 036 165
+1%
1 121 554
+8%
1 125 405
+0%
1 117 475
-1%
1 099 490
-2%
1 091 750
-1%
1 194 049
+9%
1 232 492
+3%
1 285 500
+4%
1 277 950
-1%
1 263 283
-1%
1 256 506
-1%
1 221 220
-3%
1 216 157
0%
1 302 196
+7%
1 293 794
-1%
1 294 282
+0%
1 252 848
-3%
1 207 594
-4%
1 257 515
+4%
1 259 305
+0%
1 334 281
+6%
1 349 489
+1%
1 347 454
0%
1 365 031
+1%
1 351 243
-1%
1 377 827
+2%
1 364 925
-1%
1 371 195
+0%
1 397 951
+2%
1 504 687
+8%
1 540 461
+2%
1 557 819
+1%
1 626 158
+4%
1 579 812
-3%
1 608 527
+2%
1 681 951
+5%
Gross Profit
Cost of Revenue
(376 987)
(397 335)
(400 715)
(435 032)
(454 914)
(453 690)
(454 177)
(437 711)
(457 634)
(429 483)
(406 391)
(352 715)
(400 140)
(449 358)
(507 820)
(508 654)
(509 205)
(496 212)
(480 467)
(483 501)
(478 783)
(751 953)
(782 318)
(748 925)
(787 713)
(790 233)
(766 647)
(814 712)
(786 846)
(733 392)
(763 584)
(763 740)
(779 461)
(836 249)
(813 265)
(798 606)
(839 435)
(869 318)
(880 029)
(901 140)
(843 866)
(756 820)
(768 421)
(776 697)
(839 499)
(847 725)
(851 149)
(829 851)
(819 220)
(890 237)
(918 743)
(957 069)
(952 659)
(940 976)
(930 147)
(910 529)
(904 328)
(967 036)
(952 795)
(955 616)
(931 480)
(889 830)
(930 483)
(927 677)
(980 720)
(974 724)
(951 963)
(956 713)
(945 215)
(980 792)
(998 651)
(1 020 670)
(1 044 319)
(1 112 413)
(1 144 656)
(1 156 632)
(1 189 534)
(1 161 846)
(1 178 307)
(1 250 694)
Gross Profit
107 958
N/A
109 308
+1%
108 455
-1%
129 715
+20%
105 734
-18%
105 841
+0%
93 219
-12%
141 179
+51%
152 589
+8%
154 465
+1%
138 373
-10%
132 295
-4%
143 791
+9%
151 836
+6%
152 405
+0%
151 427
-1%
146 943
-3%
144 162
-2%
139 308
-3%
157 874
+13%
167 018
+6%
236 494
+42%
230 051
-3%
206 562
-10%
226 964
+10%
222 836
-2%
230 430
+3%
236 331
+3%
209 168
-11%
193 765
-7%
194 461
+0%
208 486
+7%
212 993
+2%
239 036
+12%
238 335
0%
234 199
-2%
243 618
+4%
240 941
-1%
249 930
+4%
255 594
+2%
250 317
-2%
252 588
+1%
259 287
+3%
259 468
+0%
282 055
+9%
277 680
-2%
266 326
-4%
269 639
+1%
272 530
+1%
303 812
+11%
313 749
+3%
328 431
+5%
325 291
-1%
322 307
-1%
326 359
+1%
310 691
-5%
311 829
+0%
335 160
+7%
340 999
+2%
338 666
-1%
321 368
-5%
317 764
-1%
327 032
+3%
331 628
+1%
353 561
+7%
374 765
+6%
395 491
+6%
408 318
+3%
406 028
-1%
397 035
-2%
366 274
-8%
350 525
-4%
353 632
+1%
392 274
+11%
395 805
+1%
401 187
+1%
436 624
+9%
417 966
-4%
430 220
+3%
431 257
+0%
Operating Income
Operating Expenses
(31 951)
(32 576)
(34 185)
(35 192)
(37 770)
(38 866)
(39 498)
(41 578)
(42 055)
(41 803)
(41 176)
(41 222)
(45 638)
(49 233)
(53 492)
(56 323)
(57 060)
(56 930)
(54 915)
(54 089)
(53 744)
(77 292)
(77 177)
(76 161)
(76 732)
(75 701)
(76 662)
(77 739)
(78 075)
(74 581)
(74 118)
(74 380)
(74 249)
(77 765)
(78 107)
(79 944)
(81 416)
(84 609)
(84 092)
(82 248)
(81 498)
(86 389)
(83 012)
(84 867)
(86 651)
(85 185)
(85 328)
(85 014)
(87 125)
(90 765)
(91 223)
(92 771)
(92 659)
(93 129)
(95 653)
(96 128)
(96 075)
(94 392)
(92 853)
(92 102)
(90 638)
(93 370)
(94 303)
(93 648)
(96 304)
(95 788)
(95 559)
(98 921)
(99 379)
(100 333)
(104 690)
(105 587)
(110 121)
(108 797)
(108 930)
(108 146)
(105 490)
(103 884)
(105 531)
(109 463)
Selling, General & Administrative
(31 979)
(32 579)
(34 189)
(36 088)
(37 773)
(38 866)
(38 603)
(41 578)
(42 055)
(41 803)
(41 176)
(41 222)
(45 897)
(49 752)
(54 271)
(57 102)
(57 839)
(57 709)
(55 693)
(54 865)
(54 477)
(78 235)
(78 070)
(77 005)
(77 568)
(76 536)
(77 497)
(78 574)
(78 910)
(75 415)
(74 744)
(74 797)
(74 457)
(77 764)
(78 105)
(79 943)
(81 415)
(84 609)
(84 093)
(82 247)
(81 498)
(86 388)
(83 011)
(84 867)
(86 650)
(85 184)
(85 327)
(85 013)
(87 125)
(90 765)
(91 223)
(92 771)
(92 657)
(93 128)
(95 652)
(96 128)
(96 074)
(94 391)
(92 852)
(92 100)
(90 637)
(93 370)
(94 303)
(93 648)
(96 304)
(95 787)
(95 559)
(98 919)
(99 379)
(100 332)
(104 687)
(105 587)
(110 121)
(113 647)
(113 781)
(112 996)
(110 338)
(108 733)
(110 380)
(114 312)
Depreciation & Amortization
28
3
4
896
3
0
0
0
0
0
0
0
259
519
779
779
779
779
778
776
733
943
893
844
836
835
835
835
835
835
627
418
209
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 850
0
0
0
4 850
0
0
Other Operating Expenses
0
0
0
0
0
0
(895)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
(1)
(2)
(1)
0
0
1
(1)
0
(1)
(1)
0
0
(1)
(1)
0
0
0
0
0
(2)
(1)
(1)
0
(1)
(1)
(1)
(2)
(1)
0
0
0
0
(1)
0
(2)
0
(1)
(3)
0
0
0
4 851
4 850
4 848
(1)
4 849
4 849
Operating Income
76 007
N/A
76 732
+1%
74 270
-3%
94 523
+27%
67 964
-28%
66 975
-1%
53 721
-20%
99 601
+85%
110 534
+11%
112 662
+2%
97 197
-14%
91 073
-6%
98 153
+8%
102 603
+5%
98 913
-4%
95 104
-4%
89 883
-5%
87 232
-3%
84 393
-3%
103 785
+23%
113 274
+9%
159 202
+41%
152 874
-4%
130 401
-15%
150 232
+15%
147 135
-2%
153 768
+5%
158 592
+3%
131 093
-17%
119 184
-9%
120 343
+1%
134 106
+11%
138 744
+3%
161 271
+16%
160 228
-1%
154 255
-4%
162 202
+5%
156 332
-4%
165 838
+6%
173 346
+5%
168 819
-3%
166 199
-2%
176 275
+6%
174 601
-1%
195 404
+12%
192 495
-1%
180 998
-6%
184 625
+2%
185 405
+0%
213 047
+15%
222 526
+4%
235 660
+6%
232 632
-1%
229 178
-1%
230 706
+1%
214 563
-7%
215 754
+1%
240 768
+12%
248 146
+3%
246 564
-1%
230 730
-6%
224 394
-3%
232 729
+4%
237 980
+2%
257 257
+8%
278 977
+8%
299 932
+8%
309 397
+3%
306 649
-1%
296 702
-3%
261 584
-12%
244 938
-6%
243 511
-1%
283 477
+16%
286 875
+1%
293 041
+2%
331 134
+13%
314 082
-5%
324 689
+3%
321 794
-1%
Pre-Tax Income
Interest Income Expense
(9 325)
(10 911)
(14 617)
(14 678)
(13 497)
(11 374)
(8 761)
(7 206)
(4 813)
(2 769)
(3 798)
(5 413)
(9 353)
(7 417)
(10 375)
(11 821)
(18 363)
(18 910)
(17 483)
(16 260)
(14 937)
(20 416)
(19 608)
(19 256)
(18 714)
(18 368)
(19 018)
(19 575)
(19 997)
(20 000)
(19 088)
(18 213)
(17 427)
(16 474)
(15 236)
(15 099)
(14 467)
(14 836)
(8 230)
(2 635)
(1 915)
(3 388)
(9 261)
(15 032)
(16 325)
(15 956)
(15 796)
(15 999)
(15 616)
(16 854)
(16 454)
(15 582)
(12 007)
(9 588)
(8 778)
(9 473)
(12 143)
(11 983)
(12 440)
(11 681)
(552)
(1 329)
1 299
5 355
(3 891)
(4 426)
(6 550)
(11 289)
(11 924)
(12 810)
(11 875)
(9 665)
(4 821)
5 267
5 245
9 198
16 493
14 921
17 229
17 023
Non-Reccuring Items
(17 437)
(12 415)
(6 072)
(8 595)
(37 434)
(37 862)
(51 435)
(17 335)
(17 788)
(2 137)
(2 872)
(3 644)
(4 970)
(6 491)
(14 087)
(13 728)
(12 707)
(7 410)
(10 001)
(11 627)
(10 285)
(21 008)
(18 147)
(23 297)
(23 545)
(34 213)
(39 878)
(34 859)
(58 952)
(47 550)
(43 920)
(41 663)
(16 126)
(41 683)
(33 903)
(39 795)
(42 199)
(74 243)
(86 658)
(82 440)
(75 270)
(23 125)
(23 011)
(14 107)
(19 617)
(12 437)
(13 000)
(20 527)
(19 238)
(18 000)
(15 476)
(15 700)
(18 386)
(7 481)
(10 047)
(11 418)
(9 264)
(6 920)
(12 299)
(15 212)
(30 576)
(32 752)
(30 164)
(40 194)
(27 804)
(28 946)
(28 106)
(12 279)
(12 004)
(13 400)
(11 626)
(13 175)
(10 013)
(17 953)
(17 865)
(18 183)
(34 890)
(20 389)
(31 839)
(33 960)
Gain/Loss on Disposition of Assets
(5 097)
(9 986)
(10 961)
0
0
0
0
0
1 895
1 895
1 895
0
0
0
0
0
0
0
0
0
0
0
1 544
2 008
2 008
(5 523)
661
197
6 211
6 165
0
0
5 814
6 702
0
0
37 490
0
0
38 083
2 752
0
0
1 177
0
0
0
2 134
12 078
13 205
0
0
0
0
0
0
0
1 904
0
0
0
13 582
0
1 884
1 859
8 624
14 169
(147)
(6 448)
(14 569)
0
0
0
10 381
0
0
0
10 663
0
15 673
Total Other Income
(1 205)
(1 290)
(1 403)
(8 536)
51 929
53 996
53 984
(1 101)
(2 093)
(2 858)
(1 573)
(1 779)
(1 798)
(2 870)
(1 732)
(1 692)
(665)
(709)
(64)
(289)
285
(1 820)
(3 181)
(3 678)
(5 345)
(1 518)
(1 242)
961
832
(1 058)
5 737
4 173
(139)
(1 131)
5 839
5 509
(3 607)
32 948
32 850
(2 142)
(469)
2 164
2 887
(1 149)
(2 347)
(1 221)
(3 067)
(2 739)
(1 836)
59
11 191
8 108
639
(1 170)
1 061
1 225
(1 042)
180
2 197
5 505
20 711
(2 630)
9 442
5 079
(10 438)
(450)
1 224
134
(368)
(3 021)
(23 405)
(9 812)
(4 631)
(6 640)
3 294
4 722
8 733
(2 317)
9 598
(3 521)
Pre-Tax Income
42 943
N/A
42 130
-2%
41 217
-2%
62 714
+52%
68 962
+10%
71 735
+4%
47 509
-34%
73 959
+56%
87 735
+19%
106 793
+22%
90 849
-15%
80 237
-12%
82 032
+2%
85 825
+5%
72 719
-15%
67 863
-7%
58 148
-14%
60 203
+4%
56 845
-6%
75 609
+33%
88 337
+17%
115 958
+31%
113 482
-2%
86 178
-24%
104 636
+21%
87 513
-16%
94 291
+8%
105 316
+12%
59 187
-44%
56 741
-4%
63 072
+11%
78 403
+24%
110 866
+41%
108 685
-2%
116 928
+8%
104 870
-10%
139 419
+33%
100 201
-28%
103 800
+4%
124 212
+20%
93 917
-24%
141 850
+51%
146 890
+4%
145 490
-1%
157 115
+8%
162 881
+4%
149 135
-8%
147 494
-1%
160 793
+9%
191 457
+19%
201 787
+5%
212 486
+5%
202 878
-5%
210 939
+4%
212 942
+1%
194 897
-8%
193 305
-1%
223 949
+16%
225 604
+1%
225 176
0%
220 313
-2%
201 265
-9%
213 306
+6%
210 104
-2%
216 983
+3%
253 779
+17%
280 669
+11%
285 816
+2%
275 905
-3%
252 902
-8%
214 678
-15%
212 286
-1%
224 046
+6%
274 532
+23%
277 549
+1%
288 778
+4%
321 470
+11%
316 960
-1%
319 677
+1%
317 009
-1%
Net Income
Tax Provision
(12 432)
(14 450)
(17 583)
(27 944)
(31 986)
(32 979)
(21 764)
(27 831)
(33 728)
(42 718)
(40 473)
(32 318)
(27 163)
(35 505)
(44 717)
(49 629)
(36 816)
(19 614)
(18 818)
(26 699)
(38 610)
(48 641)
(48 682)
(38 221)
(24 972)
(18 644)
(18 606)
(21 097)
(13 630)
(1 907)
(2 401)
(3 874)
(28 918)
(40 728)
(39 527)
(25 744)
(33 443)
(13 375)
(18 650)
(33 059)
(21 827)
(43 571)
(44 967)
(46 115)
(47 869)
(46 073)
(40 821)
(43 412)
(45 094)
(53 707)
(56 390)
(56 085)
(54 007)
(58 958)
(60 143)
(57 176)
(52 806)
(58 533)
(59 084)
(60 395)
(57 352)
(54 195)
(60 248)
(55 909)
(64 258)
(70 889)
(69 592)
(73 879)
(71 893)
(70 634)
(74 767)
(75 058)
(79 838)
(98 131)
(93 685)
(99 572)
(108 050)
(110 095)
(107 802)
(105 441)
Income from Continuing Operations
30 511
27 680
23 634
34 770
36 976
38 756
25 745
46 128
54 007
64 075
50 376
47 919
54 869
50 320
28 002
18 234
21 332
40 589
38 027
48 910
49 727
67 317
64 800
47 957
79 664
68 869
75 685
84 219
45 557
54 834
60 671
74 529
81 948
67 957
77 401
79 126
105 976
86 826
85 150
91 153
72 090
98 279
101 923
99 375
109 246
116 808
108 314
104 082
115 699
137 750
145 397
156 401
148 871
151 981
152 799
137 721
140 499
165 416
166 520
164 781
162 961
147 070
153 058
154 195
152 725
182 890
211 077
211 937
204 012
182 268
139 911
137 228
144 208
176 401
183 864
189 206
213 420
206 865
211 875
211 568
Income to Minority Interest
(4 041)
(4 692)
(5 732)
(5 398)
(6 058)
(4 900)
(3 424)
(2 949)
(3 944)
(4 441)
(4 348)
(4 378)
(9 356)
(9 694)
(15 177)
(10 793)
(11 068)
(5 658)
(5 961)
(5 194)
(5 272)
(3 095)
(2 892)
(3 661)
(8 039)
(12 356)
(11 731)
(11 638)
(6 997)
(9 325)
(9 953)
(10 234)
(11 815)
(3 660)
(4 696)
(5 025)
(3 603)
(13 487)
(14 028)
(14 977)
(16 920)
(14 851)
(14 391)
(14 704)
(14 868)
(14 126)
(15 099)
(17 186)
(17 448)
(17 305)
(17 588)
(15 873)
(16 653)
(17 372)
(17 068)
(16 847)
(15 969)
(16 963)
(15 222)
(13 467)
(12 373)
(11 414)
(11 958)
(14 190)
(18 709)
(27 718)
(29 060)
(35 709)
(33 173)
(16 924)
(16 852)
(6 681)
(4 126)
(7 968)
(8 758)
(12 299)
(16 742)
(17 508)
(16 473)
(14 161)
Net Income (Common)
26 470
N/A
22 988
-13%
17 902
-22%
29 368
+64%
30 918
+5%
33 856
+10%
22 321
-34%
43 179
+93%
50 063
+16%
59 635
+19%
46 025
-23%
43 541
-5%
45 513
+5%
40 625
-11%
12 823
-68%
7 441
-42%
10 266
+38%
34 929
+240%
32 061
-8%
43 709
+36%
44 448
+2%
64 219
+44%
61 910
-4%
44 296
-28%
71 627
+62%
56 512
-21%
63 950
+13%
72 580
+13%
38 558
-47%
45 507
+18%
50 716
+11%
64 293
+27%
70 133
+9%
64 297
-8%
72 704
+13%
74 102
+2%
102 372
+38%
73 338
-28%
71 122
-3%
76 174
+7%
55 169
-28%
83 426
+51%
87 530
+5%
84 668
-3%
94 376
+11%
102 681
+9%
93 214
-9%
86 896
-7%
98 250
+13%
120 443
+23%
127 807
+6%
140 526
+10%
132 216
-6%
134 608
+2%
135 731
+1%
120 874
-11%
124 528
+3%
148 451
+19%
151 294
+2%
151 312
+0%
150 587
0%
135 655
-10%
141 100
+4%
140 003
-1%
134 015
-4%
155 171
+16%
182 016
+17%
176 226
-3%
170 838
-3%
165 343
-3%
123 059
-26%
130 547
+6%
140 081
+7%
168 432
+20%
175 104
+4%
176 907
+1%
196 676
+11%
189 356
-4%
195 400
+3%
197 406
+1%
EPS (Diluted)
19.12
N/A
16.49
-14%
12.95
-21%
21.26
+64%
22.14
+4%
25.19
+14%
16.12
-36%
30.97
+92%
36.25
+17%
43.19
+19%
32.94
-24%
31.53
-4%
32.95
+5%
29.1
-12%
9.28
-68%
5.36
-42%
7.31
+36%
25.17
+244%
23.09
-8%
31.48
+36%
32.01
+2%
46.26
+45%
44.59
-4%
31.86
-29%
51.6
+62%
40.71
-21%
46.07
+13%
52.29
+14%
27.77
-47%
32.78
+18%
36.53
+11%
46.31
+27%
50.52
+9%
46.32
-8%
52.38
+13%
53.39
+2%
73.76
+38%
52.84
-28%
51.24
-3%
54.91
+7%
39.76
-28%
60.12
+51%
63.08
+5%
61.01
-3%
68
+11%
73.98
+9%
67.16
-9%
62.61
-7%
70.79
+13%
86.76
+23%
92.08
+6%
101.23
+10%
95.24
-6%
96.96
+2%
97.93
+1%
87.98
-10%
91.53
+4%
108.63
+19%
113.02
+4%
113.01
0%
112.48
0%
101.33
-10%
105.4
+4%
104.83
-1%
100.68
-4%
116.44
+16%
137.59
+18%
133.2
-3%
129.49
-3%
125.53
-3%
95.36
-24%
102.03
+7%
110.41
+8%
131.96
+20%
138.49
+5%
140.86
+2%
157.62
+12%
151.04
-4%
157.3
+4%
160.86
+2%

See Also

Summary
MES intrinsic value, competitors valuation, and company profile.
DCF Valuation
MES stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MES stock valuation using valuation multiples.
Wall Street Estimates
MES price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MES stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 309,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.