A

Andean Precious Metals Corp
XTSX:APM

Watchlist Manager
Andean Precious Metals Corp
XTSX:APM
Watchlist
Price: 1.25 CAD -3.1% Market Closed
Market Cap: 306.5m CAD

Relative Value

The Relative Value of one APM stock under the Base Case scenario is 2.1 CAD. Compared to the current market price of 1.25 CAD, Andean Precious Metals Corp is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APM Relative Value
Base Case
2.1 CAD
Undervaluation 41%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
74
Median 3Y
1.1
Median 5Y
1.3
Industry
1.8
Forward
0.8
vs History
37
vs Industry
29
Median 3Y
3.1
Median 5Y
3.8
Industry
16.1
Forward
7.1
vs History
47
vs Industry
29
Median 3Y
6.1
Median 5Y
6.1
Industry
9.6
vs History
45
vs Industry
21
Median 3Y
8.6
Median 5Y
9
Industry
16
vs History
47
vs Industry
57
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
vs History
47
vs Industry
81
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
Forward
0.7
vs History
64
vs Industry
70
Median 3Y
3.6
Median 5Y
3.6
Industry
7.3
vs History
64
vs Industry
32
Median 3Y
2.6
Median 5Y
3.7
Industry
10.4
Forward
4.8
vs History
52
vs Industry
29
Median 3Y
3
Median 5Y
3.3
Industry
13.2
Forward
6.9
vs History
43
vs Industry
32
Median 3Y
5
Median 5Y
4.8
Industry
11
vs History
22
vs Industry
20
Median 3Y
6.3
Median 5Y
4.6
Industry
14.6
vs History
60
vs Industry
69
Median 3Y
1
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

APM Competitors Multiples
Andean Precious Metals Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Andean Precious Metals Corp
XTSX:APM
306.5m CAD 1 4.1 2.5 3.2
CA
Pan American Silver Corp
TSX:PAAS
14.3B CAD 3.5 33.8 9.2 18.7
US
Hecla Mining Co
NYSE:HL
3.8B USD 3.8 54.4 12.4 25.7
CA
MAG Silver Corp
TSX:MAG
3B CAD 0 24.2 -147 -140.1
CA
Fortuna Silver Mines Inc
TSX:FVI
2.9B CAD 1.9 13.1 3.8 7.1
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 3 -12.7 19.7 -51.4
CA
Endeavour Silver Corp
TSX:EDR
1.7B CAD 5.8 -20 32.3 145.4
CA
Aya Gold & Silver Inc
TSX:AYA
1.7B CAD 18.7 -104.6 -51.7 -41
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.5 -29.4 -29.4
CA
Silvercorp Metals Inc
TSX:SVM
1.3B CAD 3.1 16.1 5 6.5
CA
GoGold Resources Inc
TSX:GGD
738.1m CAD 9.5 157.3 34.5 49.3
P/E Multiple
Earnings Growth PEG
CA
A
Andean Precious Metals Corp
XTSX:APM
Average P/E: 41.9
4.1
11%
0.4
CA
Pan American Silver Corp
TSX:PAAS
33.8
70%
0.5
US
Hecla Mining Co
NYSE:HL
54.4
74%
0.7
CA
MAG Silver Corp
TSX:MAG
24.2
-2%
N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
13.1
16%
0.8
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.7 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -20 N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -104.6 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.5
55%
0.6
CA
Silvercorp Metals Inc
TSX:SVM
16.1
49%
0.3
CA
GoGold Resources Inc
TSX:GGD
157.3
136%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
Andean Precious Metals Corp
XTSX:APM
Average EV/EBITDA: 14.9
2.5
108%
0
CA
Pan American Silver Corp
TSX:PAAS
9.2
24%
0.4
US
Hecla Mining Co
NYSE:HL
12.4
8%
1.6
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -147 N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
3.8
-3%
N/A
CA
First Majestic Silver Corp
TSX:FR
19.7
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
32.3
84%
0.4
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -51.7 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.4 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
5
38%
0.1
CA
GoGold Resources Inc
TSX:GGD
34.5
196%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
Andean Precious Metals Corp
XTSX:APM
Average EV/EBIT: 36.5
3.2
116%
0
CA
Pan American Silver Corp
TSX:PAAS
18.7
41%
0.5
US
Hecla Mining Co
NYSE:HL
25.7
30%
0.9
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -140.1 N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
7.1
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -51.4 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
145.4
106%
1.4
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -41 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.4 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
6.5
55%
0.1
CA
GoGold Resources Inc
TSX:GGD
49.3
N/A N/A