A

Andean Precious Metals Corp
XTSX:APM

Watchlist Manager
Andean Precious Metals Corp
XTSX:APM
Watchlist
Price: 1.25 CAD -3.1%
Market Cap: 306.5m CAD

Relative Value

The Relative Value of one APM stock under the Base Case scenario is 2.12 CAD. Compared to the current market price of 1.25 CAD, Andean Precious Metals Corp is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APM Relative Value
Base Case
2.12 CAD
Undervaluation 41%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
74
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8
Forward
0.8
vs History
38
vs Industry
29
Median 3Y
3.1
Median 5Y
3.8
Industry
16
Forward
7
vs History
48
vs Industry
29
Median 3Y
6.7
Median 5Y
6
Industry
9.4
vs History
46
vs Industry
21
Median 3Y
8.6
Median 5Y
8.9
Industry
15.7
vs History
53
vs Industry
57
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
vs History
48
vs Industry
81
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
Forward
0.7
vs History
67
vs Industry
70
Median 3Y
3.6
Median 5Y
3.6
Industry
7.2
vs History
67
vs Industry
32
Median 3Y
2.8
Median 5Y
3.7
Industry
10.1
Forward
4.7
vs History
53
vs Industry
29
Median 3Y
3
Median 5Y
3.4
Industry
12.9
Forward
6.7
vs History
44
vs Industry
32
Median 3Y
5
Median 5Y
4.8
Industry
10.7
vs History
23
vs Industry
20
Median 3Y
6.3
Median 5Y
4.6
Industry
13.9
vs History
61
vs Industry
69
Median 3Y
1
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

APM Competitors Multiples
Andean Precious Metals Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Andean Precious Metals Corp
XTSX:APM
306.5m CAD 1 4 2.4 3.1
CA
Pan American Silver Corp
TSX:PAAS
12B CAD 2.9 27.8 7.6 15.4
US
Hecla Mining Co
NYSE:HL
3.2B USD 3.2 46.2 10.8 22.3
CA
MAG Silver Corp
TSX:MAG
2.7B CAD 0 21.1 -126.6 -120.6
CA
Fortuna Silver Mines Inc
TSX:FVI
2.4B CAD 1.6 10.9 3.1 5.8
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.5 19.4 -50.7
CA
Aya Gold & Silver Inc
TSX:AYA
1.5B CAD 16.6 -92.5 -45.7 -36.2
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32 -28.9 -28.9
CA
Endeavour Silver Corp
TSX:EDR
1.3B CAD 4.3 -14.6 24.2 108.7
CA
Silvercorp Metals Inc
TSX:SVM
1.2B CAD 2.8 14.4 4.2 5.6
CA
GoGold Resources Inc
TSX:GGD
628.8m CAD 7.9 131.9 28 40
P/E Multiple
Earnings Growth PEG
CA
A
Andean Precious Metals Corp
XTSX:APM
Average P/E: 36
4
11%
0.4
CA
Pan American Silver Corp
TSX:PAAS
27.8
70%
0.4
US
Hecla Mining Co
NYSE:HL
46.2
74%
0.6
CA
MAG Silver Corp
TSX:MAG
21.1
-2%
N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
10.9
16%
0.7
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.5 N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -92.5 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32
55%
0.6
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -14.6 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
14.4
69%
0.2
CA
GoGold Resources Inc
TSX:GGD
131.9
136%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
Andean Precious Metals Corp
XTSX:APM
Average EV/EBITDA: 12.5
2.4
108%
0
CA
Pan American Silver Corp
TSX:PAAS
7.6
24%
0.3
US
Hecla Mining Co
NYSE:HL
10.8
8%
1.3
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -126.6 N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
3.1
-3%
N/A
CA
First Majestic Silver Corp
TSX:FR
19.4
N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -45.7 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.9 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
24.2
84%
0.3
CA
Silvercorp Metals Inc
TSX:SVM
4.2
39%
0.1
CA
GoGold Resources Inc
TSX:GGD
28
196%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
Andean Precious Metals Corp
XTSX:APM
Average EV/EBIT: 28.7
3.1
116%
0
CA
Pan American Silver Corp
TSX:PAAS
15.4
30%
0.5
US
Hecla Mining Co
NYSE:HL
22.3
33%
0.7
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -120.6 N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
5.8
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.7 N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -36.2 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -28.9 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
108.7
79%
1.4
CA
Silvercorp Metals Inc
TSX:SVM
5.6
54%
0.1
CA
GoGold Resources Inc
TSX:GGD
40
N/A N/A