Bayhorse Silver Inc
XTSX:BHS

Watchlist Manager
Bayhorse Silver Inc Logo
Bayhorse Silver Inc
XTSX:BHS
Watchlist
Price: 0.12 CAD -4% Market Closed
Market Cap: 41.5m CAD

Relative Value

BHS doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of BHS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BHS Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.9
Industry
18.8
vs History
vs Industry
12
Median 3Y
-10.8
Median 5Y
-8.7
Industry
10.9
vs History
vs Industry
11
Median 3Y
-10.7
Median 5Y
-7
Industry
18.4
vs History
vs Industry
1
Median 3Y
7.1
Median 5Y
7.4
Industry
2.1
vs History
vs Industry
6
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-5.7
Industry
12.3
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-5
Industry
14.9
vs History
vs Industry
15
Median 3Y
-11
Median 5Y
-8.8
Industry
12.4
vs History
vs Industry
12
Median 3Y
-11
Median 5Y
-7.8
Industry
16.8
vs History
3
vs Industry
8
Median 3Y
11.3
Median 5Y
11.3
Industry
1.9

Multiples Across Competitors

BHS Competitors Multiples
Bayhorse Silver Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bayhorse Silver Inc
XTSX:BHS
41.2m CAD 0 -15.6 -18.7 -16.6
AU
Rio Tinto Ltd
ASX:RIO
232.1B AUD 2.9 14.9 7.9 11.3
AU
BHP Group Ltd
ASX:BHP
225.2B AUD 2.9 16.5 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
94.1B GBP 2.3 12.3 120.7 173.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.1 8.3 9.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.2B GBP 0.3 -30 259.4 781.3
CN
CMOC Group Ltd
SSE:603993
386.6B CNY 1.9 19.8 12.3 12.3
CN
China Molybdenum Co Ltd
OTC:CMCLF
49.7B USD 1.7 17.9 11.2 11.2
UK
Anglo American PLC
LSE:AAL
34.2B GBP 2.1 -10.7 129.5 229.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Bayhorse Silver Inc
XTSX:BHS
Average P/E: 20.5
Negative Multiple: -15.6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
14.9
1%
14.9
AU
BHP Group Ltd
ASX:BHP
16.5
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.3
1%
12.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.1
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.8
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
17.9
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bayhorse Silver Inc
XTSX:BHS
Average EV/EBITDA: 63.9
Negative Multiple: -18.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.9
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
120.7
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.3
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.4
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.3
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.2
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.5
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bayhorse Silver Inc
XTSX:BHS
Average EV/EBIT: 140.8
Negative Multiple: -16.6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.3
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.1
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.5
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
781.3
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.3
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.2
18%
0.6
UK
Anglo American PLC
LSE:AAL
229.7
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A