` Comparison: CVC, BN - Alpha Spread

C
CVC
vs
BN

Over the past 12 months, CVC has underperformed BN, delivering a return of -7% compared to the BN's +43% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CVC
BN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

C
CVC Intrinsic Value
14.03
Overvaluation 16%
Intrinsic Value
Price
BN Intrinsic Value
68.82 USD
Undervaluation 4%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
C
CVC Capital Partners PLC
AEX:CVC
16.72
Brookfield Corp
NYSE:BN
66.03 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CVC, BN

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
C
CVC Capital Partners PLC
Revenue
Brookfield Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CVC, BN

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
C
CVC Capital Partners PLC
AEX:CVC
Brookfield Corp
NYSE:BN
What is Free Cash Flow?

Gross Margin

CVC
100%
BN
35%

Operating Margin

CVC
61.9%
BN
25%

Net Margin

CVC
14.4%
BN
0.6%

FCF Margin

CVC
42.9%
BN
-18.5%

ROE

CVC
22.9%
BN
1%

ROA

CVC
4.3%
BN
0.1%

ROIC

CVC
20.8%
BN
2.8%

ROCE

CVC
20.1%
BN
4.7%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CVC, BN

Loading

Performance Gap
CVC, BN

Loading
CVC
BN
Difference
www.alphaspread.com

Performance By Year
CVC, BN

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CVC to other stocks
Unlock Full Access to Alpha Spread
Create Free Account