` Comparison: ORVR3, RSG - Alpha Spread

ORVR3
vs
RSG

Over the past 12 months, ORVR3 has underperformed RSG, delivering a return of +14% compared to the RSG's +18% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
ORVR3
RSG
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

ORVR3 Intrinsic Value
63.9 BRL
Undervaluation 25%
Intrinsic Value
Price
RSG Intrinsic Value
164.737 USD
Overvaluation 29%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Orizon Valorizacao de Residuos SA
BOVESPA:ORVR3
48.22 BRL
Republic Services Inc
NYSE:RSG
231.515 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
ORVR3, RSG

ORVR3
RSG
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Orizon Valorizacao de Residuos SA
Revenue
Republic Services Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
ORVR3, RSG

ORVR3
RSG
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Orizon Valorizacao de Residuos SA
BOVESPA:ORVR3
Republic Services Inc
NYSE:RSG
What is Free Cash Flow?

Gross Margin

ORVR3
44.7%
RSG
42%

Operating Margin

ORVR3
26.5%
RSG
20.3%

Net Margin

ORVR3
3.1%
RSG
12.9%

FCF Margin

ORVR3
-43.4%
RSG
14.5%

ROE

ORVR3
3.9%
RSG
18.5%

ROA

ORVR3
1%
RSG
6.5%

ROIC

ORVR3
5.7%
RSG
8.9%

ROCE

ORVR3
10%
RSG
11.6%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
ORVR3, RSG

Loading

Performance Gap
ORVR3, RSG

Loading
ORVR3
RSG
Difference
www.alphaspread.com

Performance By Year
ORVR3, RSG

Loading
ORVR3
RSG
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare ORVR3 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account