` Comparison: TBLD, NTES - Alpha Spread

T
TBLD
vs
NTES

Over the past 12 months, TBLD has underperformed NTES, delivering a return of +40% compared to the NTES's +51% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TBLD
NTES
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

T
TBLD Intrinsic Value
7.168 GBX
Undervaluation 15%
Intrinsic Value
Price
NTES Intrinsic Value
129.85 USD
Overvaluation 4%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
T
Tinybuild Inc
LSE:TBLD
6.125 GBX
NetEase Inc
NASDAQ:NTES
134.9 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TBLD, NTES

TBLD
NTES
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
T
Tinybuild Inc
Revenue
NetEase Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TBLD, NTES

TBLD
NTES
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
T
Tinybuild Inc
LSE:TBLD
NetEase Inc
NASDAQ:NTES
What is Free Cash Flow?

Gross Margin

TBLD
38.4%
NTES
62.7%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Tinybuild Inc
NetEase Inc

Operating Margin

TBLD
-22.4%
NTES
30.2%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Tinybuild Inc
NetEase Inc

Net Margin

TBLD
-59.1%
NTES
30.2%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Tinybuild Inc
NetEase Inc

FCF Margin

TBLD
-37.6%
NTES
37.2%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Tinybuild Inc
NetEase Inc

ROE

TBLD
-46.8%
NTES
23.9%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Tinybuild Inc
NetEase Inc

ROA

TBLD
-33.4%
NTES
16.4%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Tinybuild Inc
NetEase Inc

ROIC

TBLD
-20.5%
NTES
45.9%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Tinybuild Inc
NetEase Inc

ROCE

TBLD
-17.7%
NTES
22.6%
LTM 3Y Avg 5Y Avg 10Y Avg
T
Tinybuild Inc
NetEase Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TBLD, NTES

Loading

Performance Gap
TBLD, NTES

Loading
TBLD
NTES
Difference
www.alphaspread.com

Performance By Year
TBLD, NTES

Loading
TBLD
NTES
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TBLD to other stocks
Unlock Full Access to Alpha Spread
Create Free Account