` Comparison: ODP, 9992 - Alpha Spread

ODP
vs
9992

Over the past 12 months, ODP has underperformed Pop Mart International Group Ltd, delivering a return of -23% compared to the Pop Mart International Group Ltd's +585% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
ODP
9992
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

ODP Intrinsic Value
42.24 USD
Undervaluation 54%
Intrinsic Value
Price
Intrinsic Value
168.6 HKD
Overvaluation 38%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
ODP Corp
NASDAQ:ODP
19.42 USD
Pop Mart International Group Ltd
HKEX:9992
270.4 HKD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
ODP, 9992

ODP
9992
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
ODP Corp
Revenue
Pop Mart International Group Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
ODP, 9992

ODP
9992
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
ODP Corp
NASDAQ:ODP
Pop Mart International Group Ltd
HKEX:9992
What is Free Cash Flow?

Gross Margin

ODP
20.5%
Pop Mart International Group Ltd
66.8%

Operating Margin

ODP
2.4%
Pop Mart International Group Ltd
32.2%

Net Margin

ODP
-0.7%
Pop Mart International Group Ltd
24%

FCF Margin

ODP
1%
Pop Mart International Group Ltd
34%

ROE

ODP
-5%
Pop Mart International Group Ltd
33.9%

ROA

ODP
-1.3%
Pop Mart International Group Ltd
25.2%

ROIC

ODP
4.1%
Pop Mart International Group Ltd
81.6%

ROCE

ODP
7.8%
Pop Mart International Group Ltd
42.5%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
ODP, 9992

Loading

Performance Gap
ODP, 9992

Loading
ODP
9992
Difference
www.alphaspread.com

Performance By Year
ODP, 9992

Loading
ODP
9992
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare ODP to other stocks
Unlock Full Access to Alpha Spread
Create Free Account