` ODP (ODP Corp) vs ULTA (Ulta Beauty Inc) Comparison - Alpha Spread

ODP
vs
ULTA

Over the past 12 months, ODP has underperformed ULTA, delivering a return of -56% compared to the ULTA's 20% growth.

Valuation Comparison

ODP Intrinsic Value
41.86 USD
Undervaluation 59%
Intrinsic Value
Price
ULTA Intrinsic Value
394.52 USD
Overvaluation 15%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
ODP Corp
NASDAQ:ODP
17.1 USD
Ulta Beauty Inc
NASDAQ:ULTA
465.85 USD

Financials Comparison

Growth Over Time
ODP vs ULTA

ODP
ULTA
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
ODP Corp
Revenue
Ulta Beauty Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
ODP vs ULTA

ODP
ULTA
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
ODP Corp
NASDAQ:ODP
Ulta Beauty Inc
NASDAQ:ULTA
What is Free Cash Flow?

Gross Margin

ODP
20.5%
ULTA
38.8%
LTM 3Y Avg 5Y Avg 10Y Avg
ODP Corp
Ulta Beauty Inc

Operating Margin

ODP
2.4%
ULTA
13.7%
LTM 3Y Avg 5Y Avg 10Y Avg
ODP Corp
Ulta Beauty Inc

Net Margin

ODP
-0.7%
ULTA
10.5%
LTM 3Y Avg 5Y Avg 10Y Avg
ODP Corp
Ulta Beauty Inc

FCF Margin

ODP
1%
ULTA
9.1%
LTM 3Y Avg 5Y Avg 10Y Avg
ODP Corp
Ulta Beauty Inc

ROE

ODP
-5%
ULTA
50.7%
LTM 3Y Avg 5Y Avg 10Y Avg
ODP Corp
Ulta Beauty Inc

ROA

ODP
-1.3%
ULTA
20.4%
LTM 3Y Avg 5Y Avg 10Y Avg
ODP Corp
Ulta Beauty Inc

ROIC

ODP
4.1%
ULTA
25.2%
LTM 3Y Avg 5Y Avg 10Y Avg
ODP Corp
Ulta Beauty Inc

ROCE

ODP
7.8%
ULTA
37.9%
LTM 3Y Avg 5Y Avg 10Y Avg
ODP Corp
Ulta Beauty Inc

Stocks Performance

Stocks Performance
ODP vs ULTA

Loading
ODP
ULTA
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
ODP vs ULTA

Loading
ODP
ULTA
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
ODP vs ULTA

Loading
ODP
ULTA
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 263,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.