ForFarmers NV
AEX:FFARM

Watchlist Manager
ForFarmers NV Logo
ForFarmers NV
AEX:FFARM
Watchlist
Price: 5.05 EUR 2.33% Market Closed
Market Cap: 450.9m EUR

Relative Value

The Relative Value of one FFARM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.05 EUR, ForFarmers NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FFARM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
1
Forward
0.1
vs History
68
vs Industry
42
Median 3Y
8.3
Median 5Y
14.8
Industry
16.1
Forward
9.2
vs History
52
vs Industry
50
Median 3Y
3.3
Median 5Y
4.3
Industry
10
vs History
52
vs Industry
43
Median 3Y
5
Median 5Y
6.8
Industry
17.3
vs History
0
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
vs History
23
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1
Forward
0.2
vs History
30
vs Industry
86
Median 3Y
0.7
Median 5Y
0.8
Industry
4.8
vs History
87
vs Industry
59
Median 3Y
4.7
Median 5Y
4.8
Industry
10.1
Forward
3.8
vs History
87
vs Industry
40
Median 3Y
12.5
Median 5Y
12
Industry
13.3
Forward
6.4
vs History
55
vs Industry
47
Median 3Y
4.2
Median 5Y
4.7
Industry
11.5
vs History
61
vs Industry
34
Median 3Y
7.1
Median 5Y
7.7
Industry
16.1
vs History
26
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

FFARM Competitors Multiples
ForFarmers NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ForFarmers NV
AEX:FFARM
448.9m EUR 0.2 8.9 3.8 6.8
US
Archer-Daniels-Midland Co
XETRA:ADM
26.9B EUR 0.4 26.4 13.8 24.3
US
Bunge Ltd
NYSE:BG
20.6B USD 0.3 15.5 13.4 18.2
SG
Wilmar International Ltd
SGX:F34
19.9B SGD 0.2 13 4.2 6.6
CN
Tongwei Co Ltd
SSE:600438
90.1B CNY 1 -10.8 -22.4 -22.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.7B MYR 2.1 20.8 12.7 22.3
US
Ingredion Inc
NYSE:INGR
7.4B USD 1 11.3 6.5 7.8
US
Darling Ingredients Inc
NYSE:DAR
6.3B USD 1.1 58.8 11.8 27.4
MY
IOI Corporation Bhd
KLSE:IOICORP
25.2B MYR 2.2 21.4 14.9 19.3
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.6B CNY 0.4 40.9 28.4 28.4
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.9B MYR 0.9 28 9.8 14.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
ForFarmers NV
AEX:FFARM
Average EV/EBITDA: 11.9
3.8
13%
0.3
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.8
11%
1.3
US
Bunge Ltd
NYSE:BG
13.4
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.2
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.7
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.5
4%
1.6
US
Darling Ingredients Inc
NYSE:DAR
11.8
21%
0.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.9
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.4
84%
0.3
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.8
4%
2.5