Core Lithium Ltd
ASX:CXO

Watchlist Manager
Core Lithium Ltd Logo
Core Lithium Ltd
ASX:CXO
Watchlist
Price: 0.071 AUD 2.9% Market Closed
Market Cap: 152.2m AUD

Intrinsic Value

CXO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CXO stock under the Base Case scenario is 0.081 AUD. Compared to the current market price of 0.071 AUD, Core Lithium Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CXO Intrinsic Value
0.081 AUD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Core Lithium Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CXO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CXO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Core Lithium Ltd
ASX:CXO
AU
Metals & Mining
Market Cap
152.2m AUD
IPO
Feb 11, 2011
AU
Metals & Mining
Market Cap
152.2m AUD
IPO
Feb 11, 2011
Price
AU$false
EPS
AU$false
AI Assistant
AI Assistant
Ask me anything about Core Lithium Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Core Lithium Ltd

Current Assets 60.7m
Cash & Short-Term Investments 50.3m
Receivables 805k
Other Current Assets 9.6m
Non-Current Assets 227m
Long-Term Investments 600k
PP&E 211.7m
Other Non-Current Assets 14.6m
Efficiency

Free Cash Flow Analysis
Core Lithium Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Core Lithium Ltd

Revenue
52.3m AUD
Cost of Revenue
-77.5m AUD
Gross Profit
-25.3m AUD
Operating Expenses
-20.7m AUD
Operating Income
-45.9m AUD
Other Expenses
-10.6m AUD
Net Income
-56.5m AUD
Fundamental Scores

CXO Profitability Score
Profitability Due Diligence

Core Lithium Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

12/100
Profitability
Score

Core Lithium Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

CXO Solvency Score
Solvency Due Diligence

Core Lithium Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
78/100
Solvency
Score

Core Lithium Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CXO Price Targets Summary
Core Lithium Ltd

Wall Street analysts forecast CXO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CXO is 0.087 AUD with a low forecast of 0.067 AUD and a high forecast of 0.105 AUD.

Lowest
Price Target
0.067 AUD
6% Downside
Average
Price Target
0.087 AUD
22% Upside
Highest
Price Target
0.105 AUD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CXO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CXO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CXO stock?

The intrinsic value of one CXO stock under the Base Case scenario is 0.081 AUD.

Is CXO stock undervalued or overvalued?

Compared to the current market price of 0.071 AUD, Core Lithium Ltd is Undervalued by 12%.

Back to Top