Core Lithium Ltd
ASX:CXO

Watchlist Manager
Core Lithium Ltd Logo
Core Lithium Ltd
ASX:CXO
Watchlist
Price: 0.1 AUD 4.17% Market Closed
Market Cap: 214.3m AUD

Intrinsic Value

The intrinsic value of one CXO stock under the Base Case scenario is 0.08 AUD. Compared to the current market price of 0.1 AUD, Core Lithium Ltd is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CXO Intrinsic Value
0.08 AUD
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Core Lithium Ltd

What is Valuation History?
Compare CXO to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CXO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Core Lithium Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Core Lithium Ltd

Current Assets 60.7m
Cash & Short-Term Investments 50.3m
Receivables 805k
Other Current Assets 9.6m
Non-Current Assets 227m
Long-Term Investments 600k
PP&E 211.7m
Other Non-Current Assets 14.6m
Efficiency

Free Cash Flow Analysis
Core Lithium Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Core Lithium Ltd

Revenue
52.3m AUD
Cost of Revenue
-77.5m AUD
Gross Profit
-25.3m AUD
Operating Expenses
-20.7m AUD
Operating Income
-45.9m AUD
Other Expenses
-10.6m AUD
Net Income
-56.5m AUD
Fundamental Scores

CXO Profitability Score
Profitability Due Diligence

Core Lithium Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Declining ROIC
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
17/100
Profitability
Score

Core Lithium Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

CXO Solvency Score
Solvency Due Diligence

Core Lithium Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
78/100
Solvency
Score

Core Lithium Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CXO Price Targets Summary
Core Lithium Ltd

Wall Street analysts forecast CXO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CXO is 0.11 AUD with a low forecast of 0.07 AUD and a high forecast of 0.16 AUD.

Lowest
Price Target
0.07 AUD
29% Downside
Average
Price Target
0.11 AUD
10% Upside
Highest
Price Target
0.16 AUD
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CXO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CXO stock?

The intrinsic value of one CXO stock under the Base Case scenario is 0.08 AUD.

Is CXO stock undervalued or overvalued?

Compared to the current market price of 0.1 AUD, Core Lithium Ltd is Overvalued by 23%.

Back to Top