Mirvac Group
ASX:MGR

Watchlist Manager
Mirvac Group Logo
Mirvac Group
ASX:MGR
Watchlist
Price: 2.3 AUD 0.88% Market Closed
Market Cap: 9.1B AUD

Intrinsic Value

The intrinsic value of one MGR stock under the Base Case scenario is 3.14 AUD. Compared to the current market price of 2.3 AUD, Mirvac Group is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MGR Intrinsic Value
3.14 AUD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mirvac Group

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MGR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MGR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Mirvac Group?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Mirvac Group’s research
View All Researches
Mirvac Group
ASX:MGR
AU
Real Estate
Market Cap
9.1B AUD
IPO
Jun 18, 1999
AU
Real Estate
Market Cap
9.1B AUD
IPO
Jun 18, 1999
Price
AU$false
EPS
AU$false
AI Assistant
AI Assistant
Ask me anything about Mirvac Group
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mirvac Group

Current Assets 2.2B
Cash & Short-Term Investments 79m
Receivables 444m
Other Current Assets 1.6B
Non-Current Assets 13.3B
Long-Term Investments 11.4B
PP&E 50m
Intangibles 74m
Other Non-Current Assets 1.7B
Efficiency

Free Cash Flow Analysis
Mirvac Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mirvac Group

Revenue
2.9B AUD
Cost of Revenue
-2B AUD
Gross Profit
883m AUD
Operating Expenses
-333m AUD
Operating Income
550m AUD
Other Expenses
-1.2B AUD
Net Income
-603m AUD
Fundamental Scores

MGR Profitability Score
Profitability Due Diligence

Mirvac Group's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Mirvac Group's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MGR Solvency Score
Solvency Due Diligence

Mirvac Group's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
34/100
Solvency
Score

Mirvac Group's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGR Price Targets Summary
Mirvac Group

Wall Street analysts forecast MGR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGR is 2.36 AUD with a low forecast of 2.17 AUD and a high forecast of 2.69 AUD.

Lowest
Price Target
2.17 AUD
6% Downside
Average
Price Target
2.36 AUD
3% Upside
Highest
Price Target
2.69 AUD
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MGR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MGR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MGR stock?

The intrinsic value of one MGR stock under the Base Case scenario is 3.14 AUD.

Is MGR stock undervalued or overvalued?

Compared to the current market price of 2.3 AUD, Mirvac Group is Undervalued by 27%.

Back to Top