360 Capital Group Ltd
ASX:TGP

Watchlist Manager
360 Capital Group Ltd Logo
360 Capital Group Ltd
ASX:TGP
Watchlist
Price: 0.31 AUD Market Closed
Market Cap: 61m AUD

Relative Value

The Relative Value of one TGP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.31 AUD, 360 Capital Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TGP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
24
Median 3Y
8.9
Median 5Y
9.3
Industry
3.3
vs History
50
vs Industry
34
Median 3Y
12.8
Median 5Y
13.2
Industry
15.5
vs History
71
vs Industry
29
Median 3Y
12.5
Median 5Y
12.5
Industry
10.3
vs History
41
vs Industry
7
Median 3Y
3.8
Median 5Y
3.8
Industry
12.2
vs History
90
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
55
vs Industry
42
Median 3Y
1.5
Median 5Y
2.6
Industry
5
vs History
53
vs Industry
47
Median 3Y
1.7
Median 5Y
2.6
Industry
7.4
vs History
38
vs Industry
49
Median 3Y
2.6
Median 5Y
1.9
Industry
14.3
vs History
38
vs Industry
47
Median 3Y
2.6
Median 5Y
1.9
Industry
14.9
vs History
52
vs Industry
39
Median 3Y
5.7
Median 5Y
5.7
Industry
12.5
vs History
33
vs Industry
37
Median 3Y
5.7
Median 5Y
0.7
Industry
13.4
vs History
60
vs Industry
67
Median 3Y
0.2
Median 5Y
0.3
Industry
1

Multiples Across Competitors

TGP Competitors Multiples
360 Capital Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
360 Capital Group Ltd
ASX:TGP
61m AUD 2.7 12.8 2.6 2.6
US
Blackstone Inc
NYSE:BX
189.4B USD 14.4 70 30.2 30.3
US
BlackRock Inc
NYSE:BLK
168.8B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
119.1B USD 6.6 52.7 374 374
CA
Brookfield Corp
NYSE:BN
106.1B USD 1.4 127.6 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
87.8B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
86.7B USD 24.6 43.3 46.4 47.2
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120.1B CAD 24.6 43.3 46.4 47.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.8B EUR 24.1 42.4 45.5 46.2
US
Bank of New York Mellon Corp
NYSE:BK
83.7B USD 4.2 16.7 78.3 0
LU
Reinet Investments SCA
JSE:RNI
81.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
360 Capital Group Ltd
ASX:TGP
Average EV/EBITDA: 72.8
2.6
N/A N/A
US
Blackstone Inc
NYSE:BX
30.2
18%
1.7
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
374
126%
3
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.4
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.5
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.3
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
360 Capital Group Ltd
ASX:TGP
Average EV/EBIT: 73.5
2.6
N/A N/A
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.2
US
KKR & Co Inc
NYSE:KKR
374
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.2
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.1
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.2
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A