T

TPC Consolidated Ltd
ASX:TPC

Watchlist Manager
TPC Consolidated Ltd
ASX:TPC
Watchlist
Price: 6.07 AUD Market Closed
Market Cap: 68.8m AUD

Relative Value

The Relative Value of one TPC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 6.07 AUD, TPC Consolidated Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
76
Median 3Y
0.5
Median 5Y
0.4
Industry
1.7
vs History
7
vs Industry
34
Median 3Y
16
Median 5Y
9.1
Industry
15.2
vs History
vs Industry
70
Median 3Y
-20
Median 5Y
1.7
Industry
7.4
vs History
23
vs Industry
7
Median 3Y
2
Median 5Y
3.4
Industry
14.6
vs History
42
vs Industry
17
Median 3Y
2.6
Median 5Y
2.1
Industry
1.4
vs History
46
vs Industry
86
Median 3Y
0.4
Median 5Y
0.3
Industry
2.9
vs History
34
vs Industry
75
Median 3Y
2.3
Median 5Y
1.4
Industry
7.9
vs History
vs Industry
6
Median 3Y
2.6
Median 5Y
1.9
Industry
10.7
vs History
vs Industry
9
Median 3Y
2.6
Median 5Y
1.9
Industry
15.3
vs History
vs Industry
80
Median 3Y
-17.2
Median 5Y
0.7
Industry
11.3
vs History
vs Industry
51
Median 3Y
-16.4
Median 5Y
0.7
Industry
17
vs History
53
vs Industry
13
Median 3Y
1.9
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

TPC Competitors Multiples
TPC Consolidated Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
TPC Consolidated Ltd
ASX:TPC
68.9m AUD 0.4 227 -47.7 -47.7
UK
National Grid PLC
LSE:NG
57.4B GBP 3.3 20 12.4 18.5
FR
Engie SA
PAR:ENGI
55.7B EUR 0.7 11.3 5.6 8.6
US
Sempra Energy
NYSE:SRE
58.5B USD 4.3 27.8 15.9 29.2
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.1 14.6 26.7
DE
E.ON SE
XETRA:EOAN
43B EUR 0.5 14.3 7.7 13.6
US
Dominion Energy Inc
NYSE:D
50.6B USD 3.2 22.1 13.1 20.5
US
Public Service Enterprise Group Inc
NYSE:PEG
40.4B USD 3.4 19.4 14.3 21.5
DE
RWE AG
XETRA:RWE
34.1B EUR 1.6 15 7.3 18.1
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
36.1B USD 2.2 17.7 11.9 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
T
TPC Consolidated Ltd
ASX:TPC
Average EV/EBITDA: 11.3
Negative Multiple: -47.7
N/A N/A
UK
National Grid PLC
LSE:NG
12.4
12%
1
FR
Engie SA
PAR:ENGI
5.6
0%
N/A
US
Sempra Energy
NYSE:SRE
15.9
6%
2.7
US
S
Sempra
VSE:SREN
14.6
6%
2.4
DE
E.ON SE
XETRA:EOAN
7.7
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
US
Public Service Enterprise Group Inc
NYSE:PEG
14.3
14%
1
DE
RWE AG
XETRA:RWE
7.3
-7%
N/A
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.9
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
T
TPC Consolidated Ltd
ASX:TPC
Average EV/EBIT: 21.3
Negative Multiple: -47.7
N/A N/A
UK
National Grid PLC
LSE:NG
18.5
14%
1.3
FR
Engie SA
PAR:ENGI
8.6
2%
4.3
US
Sempra Energy
NYSE:SRE
29.2
8%
3.7
US
S
Sempra
VSE:SREN
26.7
8%
3.3
DE
E.ON SE
XETRA:EOAN
13.6
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.5
17%
1.2
US
Public Service Enterprise Group Inc
NYSE:PEG
21.5
18%
1.2
DE
RWE AG
XETRA:RWE
18.1
-9%
N/A
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.2
14%
1.5